[GLBHD] YoY Cumulative Quarter Result on 30-Jun-2017 [#4]

Announcement Date
24-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Jun-2017 [#4]
Profit Trend
QoQ- 262.25%
YoY- -96.25%
View:
Show?
Cumulative Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 29,200 12,012 5,736 4,260 8,881 12,967 189,816 -26.77%
PBT -19,610 -21,609 -19,731 1,668 77,278 -9,600 21,179 -
Tax -1,698 458 -1,262 -238 -8,261 13,453 -7,703 -22.25%
NP -21,308 -21,151 -20,993 1,430 69,017 3,853 13,476 -
-
NP to SH -19,559 -20,227 -14,953 2,630 70,077 3,860 13,572 -
-
Tax Rate - - - 14.27% 10.69% - 36.37% -
Total Cost 50,508 33,163 26,729 2,830 -60,136 9,114 176,340 -18.79%
-
Net Worth 420,447 431,173 456,936 492,637 646,630 563,820 443,741 -0.89%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - 2,164 -
Div Payout % - - - - - - 15.95% -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 420,447 431,173 456,936 492,637 646,630 563,820 443,741 -0.89%
NOSH 222,912 222,912 222,912 222,912 216,264 216,853 216,459 0.49%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -72.97% -176.08% -365.99% 33.57% 777.13% 29.71% 7.10% -
ROE -4.65% -4.69% -3.27% 0.53% 10.84% 0.68% 3.06% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 13.61 5.60 2.67 1.97 4.11 5.98 87.69 -26.67%
EPS -9.12 -9.43 -6.85 1.22 32.40 1.78 6.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.00 -
NAPS 1.96 2.01 2.13 2.28 2.99 2.60 2.05 -0.74%
Adjusted Per Share Value based on latest NOSH - 222,912
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 13.52 5.56 2.66 1.97 4.11 6.00 87.90 -26.78%
EPS -9.06 -9.37 -6.92 1.22 32.45 1.79 6.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.00 -
NAPS 1.947 1.9967 2.116 2.2813 2.9944 2.6109 2.0549 -0.89%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.37 0.40 0.46 0.605 0.565 1.56 1.05 -
P/RPS 2.72 7.14 17.20 30.69 13.76 26.09 0.00 -
P/EPS -4.06 -4.24 -6.60 49.70 1.74 87.64 17.43 -
EY -24.64 -23.57 -15.15 2.01 57.35 1.14 5.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.95 -
P/NAPS 0.19 0.20 0.22 0.27 0.19 0.60 0.36 -10.09%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 27/08/20 28/08/19 24/08/18 24/08/17 29/08/16 27/08/15 26/08/14 -
Price 0.41 0.39 0.46 0.575 0.515 1.36 1.28 -
P/RPS 3.01 6.96 17.20 29.16 12.54 22.74 0.00 -
P/EPS -4.50 -4.14 -6.60 47.24 1.59 76.40 21.25 -
EY -22.24 -24.18 -15.15 2.12 62.92 1.31 4.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.78 -
P/NAPS 0.21 0.19 0.22 0.25 0.17 0.52 0.44 -11.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment