[SHH] YoY Quarter Result on 31-Dec-2006 [#2]

Stock
[SHH] SHH RESOURCES HOLDINGS BHD
Announcement Date
27-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Dec-2006 [#2]
Profit Trend
QoQ- -647.62%
YoY- -173.53%
Quarter Report
Latest QR
Upcoming QR
SHH's Result
SHH's Financial Summary
View:
Show?
Quarter Result
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 33,019 40,126 38,229 49,100 57,166 47,547 42,272 -4.03%
PBT 2,292 1,191 -480 -1,675 2,676 1,206 68 79.63%
Tax -482 -107 -61 -50 -330 -160 0 -
NP 1,810 1,084 -541 -1,725 2,346 1,046 68 72.70%
-
NP to SH 1,810 1,084 -541 -1,725 2,346 1,046 68 72.70%
-
Tax Rate 21.03% 8.98% - - 12.33% 13.27% 0.00% -
Total Cost 31,209 39,042 38,770 50,825 54,820 46,501 42,204 -4.90%
-
Net Worth 67,500 63,941 69,628 77,499 78,033 71,067 65,085 0.60%
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Div - - - - 1,000 - - -
Div Payout % - - - - 42.64% - - -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Net Worth 67,500 63,941 69,628 77,499 78,033 71,067 65,085 0.60%
NOSH 50,000 49,953 50,092 49,999 50,021 50,047 48,571 0.48%
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin 5.48% 2.70% -1.42% -3.51% 4.10% 2.20% 0.16% -
ROE 2.68% 1.70% -0.78% -2.23% 3.01% 1.47% 0.10% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 66.04 80.33 76.32 98.20 114.28 95.00 87.03 -4.49%
EPS 3.62 2.17 -1.08 -3.45 4.69 2.09 0.14 71.87%
DPS 0.00 0.00 0.00 0.00 2.00 0.00 0.00 -
NAPS 1.35 1.28 1.39 1.55 1.56 1.42 1.34 0.12%
Adjusted Per Share Value based on latest NOSH - 49,999
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 33.02 40.13 38.23 49.10 57.17 47.55 42.27 -4.02%
EPS 1.81 1.08 -0.54 -1.73 2.35 1.05 0.07 71.87%
DPS 0.00 0.00 0.00 0.00 1.00 0.00 0.00 -
NAPS 0.675 0.6394 0.6963 0.775 0.7804 0.7107 0.6509 0.60%
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 -
Price 0.17 0.15 0.38 0.52 0.68 0.79 1.23 -
P/RPS 0.26 0.19 0.50 0.53 0.60 0.83 1.41 -24.53%
P/EPS 4.70 6.91 -35.19 -15.07 14.50 37.80 878.57 -58.14%
EY 21.29 14.47 -2.84 -6.63 6.90 2.65 0.11 140.31%
DY 0.00 0.00 0.00 0.00 2.94 0.00 0.00 -
P/NAPS 0.13 0.12 0.27 0.34 0.44 0.56 0.92 -27.80%
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 24/02/10 23/02/09 25/02/08 27/02/07 24/02/06 24/02/05 27/02/04 -
Price 0.51 0.12 0.43 0.54 0.52 0.65 1.13 -
P/RPS 0.77 0.15 0.56 0.55 0.46 0.68 1.30 -8.35%
P/EPS 14.09 5.53 -39.81 -15.65 11.09 31.10 807.14 -49.03%
EY 7.10 18.08 -2.51 -6.39 9.02 3.22 0.12 97.27%
DY 0.00 0.00 0.00 0.00 3.85 0.00 0.00 -
P/NAPS 0.38 0.09 0.31 0.35 0.33 0.46 0.84 -12.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment