[SHH] YoY Quarter Result on 31-Dec-2013 [#2]

Stock
[SHH] SHH RESOURCES HOLDINGS BHD
Announcement Date
26-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
31-Dec-2013 [#2]
Profit Trend
QoQ- 4.53%
YoY- 171.48%
Quarter Report
Latest QR
Upcoming QR
SHH's Result
SHH's Financial Summary
View:
Show?
Quarter Result
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Revenue 28,417 32,165 25,361 27,562 22,412 24,029 19,625 6.35%
PBT 2,350 5,193 1,237 1,821 648 33 -820 -
Tax -413 -458 -342 -412 -129 -12 -39 48.13%
NP 1,937 4,735 895 1,409 519 21 -859 -
-
NP to SH 1,937 4,735 895 1,409 519 21 -859 -
-
Tax Rate 17.57% 8.82% 27.65% 22.62% 19.91% 36.36% - -
Total Cost 26,480 27,430 24,466 26,153 21,893 24,008 20,484 4.36%
-
Net Worth 90,496 88,996 76,496 69,497 65,997 65,997 68,919 4.63%
Dividend
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Net Worth 90,496 88,996 76,496 69,497 65,997 65,997 68,919 4.63%
NOSH 49,998 49,998 49,998 49,998 49,998 49,998 49,941 0.01%
Ratio Analysis
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
NP Margin 6.82% 14.72% 3.53% 5.11% 2.32% 0.09% -4.38% -
ROE 2.14% 5.32% 1.17% 2.03% 0.79% 0.03% -1.25% -
Per Share
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 56.84 64.33 50.72 55.13 44.83 48.06 39.30 6.33%
EPS 3.87 9.47 1.79 2.82 1.04 0.04 -1.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.81 1.78 1.53 1.39 1.32 1.32 1.38 4.62%
Adjusted Per Share Value based on latest NOSH - 49,998
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 28.50 32.25 25.43 27.64 22.47 24.10 19.68 6.36%
EPS 1.94 4.75 0.90 1.41 0.52 0.02 -0.86 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9074 0.8924 0.7671 0.6969 0.6618 0.6618 0.6911 4.63%
Price Multiplier on Financial Quarter End Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 -
Price 1.62 2.08 0.79 0.48 0.29 0.40 0.45 -
P/RPS 2.85 3.23 1.56 0.87 0.65 0.83 1.15 16.31%
P/EPS 41.82 21.96 44.13 17.03 27.94 952.34 -26.16 -
EY 2.39 4.55 2.27 5.87 3.58 0.11 -3.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 1.17 0.52 0.35 0.22 0.30 0.33 18.18%
Price Multiplier on Announcement Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 23/02/17 25/02/16 25/02/15 26/02/14 26/02/13 28/02/12 24/02/11 -
Price 1.66 2.00 0.83 0.45 0.285 0.30 0.45 -
P/RPS 2.92 3.11 1.64 0.82 0.64 0.62 1.15 16.78%
P/EPS 42.85 21.12 46.37 15.97 27.46 714.26 -26.16 -
EY 2.33 4.74 2.16 6.26 3.64 0.14 -3.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 1.12 0.54 0.32 0.22 0.23 0.33 18.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment