[TECGUAN] YoY Quarter Result on 31-Jan-2010 [#4]

Stock
[TECGUAN] TECK GUAN PERDANA BHD
Announcement Date
23-Mar-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2010
Quarter
31-Jan-2010 [#4]
Profit Trend
QoQ- 120.04%
YoY- 106.16%
Quarter Report
Latest QR
Upcoming QR
TECGUAN's Result
TECGUAN's Financial Summary
View:
Show?
Quarter Result
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
Revenue 35,774 76,367 44,669 37,290 7,828 19,178 19,936 10.22%
PBT -15,874 3,102 5,642 1,243 -10,956 -2,316 -259 98.43%
Tax -39 -1,471 -532 -526 -687 507 -637 -37.19%
NP -15,913 1,631 5,110 717 -11,643 -1,809 -896 61.45%
-
NP to SH 23,367 1,631 5,110 717 -11,643 -1,809 -896 -
-
Tax Rate - 47.42% 9.43% 42.32% - - - -
Total Cost 51,687 74,736 39,559 36,573 19,471 20,987 20,832 16.33%
-
Net Worth 99,131 55,488 51,852 48,351 53,370 62,866 65,939 7.02%
Dividend
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
Net Worth 99,131 55,488 51,852 48,351 53,370 62,866 65,939 7.02%
NOSH 40,097 40,136 40,111 40,055 40,092 40,131 40,000 0.04%
Ratio Analysis
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
NP Margin -44.48% 2.14% 11.44% 1.92% -148.74% -9.43% -4.49% -
ROE 23.57% 2.94% 9.85% 1.48% -21.82% -2.88% -1.36% -
Per Share
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
RPS 60.76 190.27 111.36 93.09 19.52 47.79 49.84 3.35%
EPS -39.69 4.07 12.74 1.79 -29.04 -4.51 -2.23 61.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6838 1.3825 1.2927 1.2071 1.3312 1.5665 1.6485 0.35%
Adjusted Per Share Value based on latest NOSH - 40,055
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
RPS 60.76 190.46 111.40 93.00 19.52 47.83 49.72 3.39%
EPS -39.69 4.07 12.74 1.79 -29.04 -4.51 -2.23 61.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6838 1.3839 1.2932 1.2059 1.331 1.5679 1.6445 0.39%
Price Multiplier on Financial Quarter End Date
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
Date 31/01/13 31/01/12 31/01/11 29/01/10 30/01/09 31/01/08 31/01/07 -
Price 0.64 0.68 0.55 0.60 0.70 0.60 0.58 -
P/RPS 1.05 0.36 0.49 0.64 3.59 1.26 1.16 -1.64%
P/EPS -2.84 16.73 4.32 33.52 -2.41 -13.31 -25.89 -30.78%
EY -35.26 5.98 23.16 2.98 -41.49 -7.51 -3.86 44.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.49 0.43 0.50 0.53 0.38 0.35 0.92%
Price Multiplier on Announcement Date
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
Date 26/03/13 26/03/12 23/03/11 23/03/10 24/03/09 28/03/08 23/03/07 -
Price 0.66 0.72 0.58 0.50 0.66 0.75 0.53 -
P/RPS 1.08 0.38 0.52 0.54 3.38 1.57 1.06 0.31%
P/EPS -2.92 17.72 4.55 27.93 -2.27 -16.64 -23.66 -29.41%
EY -34.19 5.64 21.96 3.58 -44.00 -6.01 -4.23 41.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.52 0.45 0.41 0.50 0.48 0.32 2.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment