[TECGUAN] YoY TTM Result on 31-Jan-2010 [#4]

Stock
[TECGUAN] TECK GUAN PERDANA BHD
Announcement Date
23-Mar-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2010
Quarter
31-Jan-2010 [#4]
Profit Trend
QoQ- 74.38%
YoY- 58.59%
Quarter Report
Latest QR
Upcoming QR
TECGUAN's Result
TECGUAN's Financial Summary
View:
Show?
TTM Result
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
Revenue 169,372 205,218 166,811 83,726 115,601 78,550 69,191 16.07%
PBT -25,586 6,600 8,117 -3,474 -9,279 -384 -1,765 56.08%
Tax -1,610 -2,821 -1,831 -784 -1,003 71 353 -
NP -27,196 3,779 6,286 -4,258 -10,282 -313 -1,412 63.65%
-
NP to SH 12,084 3,779 6,286 -4,258 -10,282 -313 -1,412 -
-
Tax Rate - 42.74% 22.56% - - - - -
Total Cost 196,568 201,439 160,525 87,984 125,883 78,863 70,603 18.58%
-
Net Worth 67,515 55,488 51,852 48,351 53,370 62,866 65,939 0.39%
Dividend
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
Net Worth 67,515 55,488 51,852 48,351 53,370 62,866 65,939 0.39%
NOSH 40,097 40,097 40,111 40,055 40,092 40,131 40,000 0.04%
Ratio Analysis
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
NP Margin -16.06% 1.84% 3.77% -5.09% -8.89% -0.40% -2.04% -
ROE 17.90% 6.81% 12.12% -8.81% -19.27% -0.50% -2.14% -
Per Share
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
RPS 422.41 511.30 415.87 209.02 288.34 195.73 172.98 16.02%
EPS 30.14 9.42 15.67 -10.63 -25.65 -0.78 -3.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6838 1.3825 1.2927 1.2071 1.3312 1.5665 1.6485 0.35%
Adjusted Per Share Value based on latest NOSH - 40,055
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
RPS 422.41 511.80 416.02 208.81 288.30 195.90 172.56 16.07%
EPS 30.14 9.42 15.68 -10.62 -25.64 -0.78 -3.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6838 1.3839 1.2932 1.2059 1.331 1.5679 1.6445 0.39%
Price Multiplier on Financial Quarter End Date
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
Date 31/01/13 31/01/12 31/01/11 29/01/10 30/01/09 31/01/08 31/01/07 -
Price 0.64 0.68 0.55 0.60 0.70 0.60 0.58 -
P/RPS 0.15 0.13 0.13 0.29 0.24 0.31 0.34 -12.73%
P/EPS 2.12 7.22 3.51 -5.64 -2.73 -76.93 -16.43 -
EY 47.09 13.85 28.49 -17.72 -36.64 -1.30 -6.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.49 0.43 0.50 0.53 0.38 0.35 1.37%
Price Multiplier on Announcement Date
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
Date 26/03/13 26/03/12 23/03/11 23/03/10 24/03/09 28/03/08 23/03/07 -
Price 0.66 0.72 0.58 0.50 0.66 0.75 0.53 -
P/RPS 0.16 0.14 0.14 0.24 0.23 0.38 0.31 -10.42%
P/EPS 2.19 7.65 3.70 -4.70 -2.57 -96.16 -15.01 -
EY 45.66 13.08 27.02 -21.26 -38.86 -1.04 -6.66 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.52 0.45 0.41 0.50 0.48 0.32 3.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment