[TECGUAN] QoQ Annualized Quarter Result on 31-Jan-2010 [#4]

Stock
[TECGUAN] TECK GUAN PERDANA BHD
Announcement Date
23-Mar-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2010
Quarter
31-Jan-2010 [#4]
Profit Trend
QoQ- 35.81%
YoY- 58.6%
Quarter Report
Latest QR
Upcoming QR
TECGUAN's Result
TECGUAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Revenue 162,856 204,334 222,796 83,727 61,916 60,900 22,784 269.73%
PBT 3,300 9,190 12,600 -3,473 -6,288 -2,234 -9,700 -
Tax -1,732 -2,470 -2,000 -785 -345 -562 -432 151.73%
NP 1,568 6,720 10,600 -4,258 -6,633 -2,796 -10,132 -
-
NP to SH 1,568 6,720 10,600 -4,258 -6,633 -2,796 -10,132 -
-
Tax Rate 52.48% 26.88% 15.87% - - - - -
Total Cost 161,288 197,614 212,196 87,985 68,549 63,696 32,916 187.65%
-
Net Worth 46,787 48,920 48,205 48,397 47,364 50,900 50,102 -4.44%
Dividend
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Net Worth 46,787 48,920 48,205 48,397 47,364 50,900 50,102 -4.44%
NOSH 40,136 40,095 40,090 40,094 40,088 40,057 40,079 0.09%
Ratio Analysis
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
NP Margin 0.96% 3.29% 4.76% -5.09% -10.71% -4.59% -44.47% -
ROE 3.35% 13.74% 21.99% -8.80% -14.00% -5.49% -20.22% -
Per Share
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
RPS 405.76 509.62 555.73 208.83 154.45 152.03 56.85 269.37%
EPS 3.91 16.76 26.44 -10.62 -16.55 -6.98 -25.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1657 1.2201 1.2024 1.2071 1.1815 1.2707 1.2501 -4.54%
Adjusted Per Share Value based on latest NOSH - 40,055
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
RPS 406.12 509.55 555.59 208.79 154.40 151.87 56.82 269.72%
EPS 3.91 16.76 26.43 -10.62 -16.54 -6.97 -25.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1667 1.2199 1.2021 1.2069 1.1812 1.2693 1.2494 -4.45%
Price Multiplier on Financial Quarter End Date
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Date 29/10/10 30/07/10 30/04/10 29/01/10 30/10/09 31/07/09 30/04/09 -
Price 0.54 0.60 0.55 0.60 0.70 0.70 0.68 -
P/RPS 0.13 0.12 0.10 0.29 0.45 0.46 1.20 -77.18%
P/EPS 13.82 3.58 2.08 -5.65 -4.23 -10.03 -2.69 -
EY 7.23 27.93 48.07 -17.70 -23.64 -9.97 -37.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.49 0.46 0.50 0.59 0.55 0.54 -10.11%
Price Multiplier on Announcement Date
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Date 27/12/10 23/09/10 25/06/10 23/03/10 21/12/09 28/09/09 23/06/09 -
Price 0.65 0.58 0.60 0.50 0.60 0.60 0.70 -
P/RPS 0.16 0.11 0.11 0.24 0.39 0.39 1.23 -74.23%
P/EPS 16.64 3.46 2.27 -4.71 -3.63 -8.60 -2.77 -
EY 6.01 28.90 44.07 -21.24 -27.58 -11.63 -36.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.48 0.50 0.41 0.51 0.47 0.56 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment