[TECGUAN] QoQ TTM Result on 31-Jan-2010 [#4]

Stock
[TECGUAN] TECK GUAN PERDANA BHD
Announcement Date
23-Mar-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2010
Quarter
31-Jan-2010 [#4]
Profit Trend
QoQ- 74.38%
YoY- 58.59%
Quarter Report
Latest QR
Upcoming QR
TECGUAN's Result
TECGUAN's Financial Summary
View:
Show?
TTM Result
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Revenue 159,432 155,444 133,729 83,726 54,264 73,285 101,131 35.34%
PBT 3,718 2,238 2,101 -3,474 -15,673 -12,609 -11,696 -
Tax -1,825 -1,738 -1,176 -784 -945 -769 -1,303 25.10%
NP 1,893 500 925 -4,258 -16,618 -13,378 -12,999 -
-
NP to SH 1,893 500 925 -4,258 -16,618 -13,378 -12,999 -
-
Tax Rate 49.09% 77.66% 55.97% - - - - -
Total Cost 157,539 154,944 132,804 87,984 70,882 86,663 114,130 23.89%
-
Net Worth 46,737 48,941 48,205 48,351 47,379 50,962 50,102 -4.51%
Dividend
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Net Worth 46,737 48,941 48,205 48,351 47,379 50,962 50,102 -4.51%
NOSH 40,094 40,112 40,090 40,055 40,100 40,106 40,079 0.02%
Ratio Analysis
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
NP Margin 1.19% 0.32% 0.69% -5.09% -30.62% -18.25% -12.85% -
ROE 4.05% 1.02% 1.92% -8.81% -35.07% -26.25% -25.94% -
Per Share
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
RPS 397.64 387.52 333.57 209.02 135.32 182.73 252.33 35.30%
EPS 4.72 1.25 2.31 -10.63 -41.44 -33.36 -32.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1657 1.2201 1.2024 1.2071 1.1815 1.2707 1.2501 -4.54%
Adjusted Per Share Value based on latest NOSH - 40,055
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
RPS 397.58 387.64 333.48 208.79 135.32 182.75 252.19 35.34%
EPS 4.72 1.25 2.31 -10.62 -41.44 -33.36 -32.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1655 1.2205 1.2021 1.2058 1.1815 1.2709 1.2494 -4.51%
Price Multiplier on Financial Quarter End Date
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Date 29/10/10 30/07/10 30/04/10 29/01/10 30/10/09 31/07/09 30/04/09 -
Price 0.54 0.60 0.55 0.60 0.70 0.70 0.68 -
P/RPS 0.14 0.15 0.16 0.29 0.52 0.38 0.27 -35.38%
P/EPS 11.44 48.14 23.84 -5.64 -1.69 -2.10 -2.10 -
EY 8.74 2.08 4.20 -17.72 -59.20 -47.65 -47.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.49 0.46 0.50 0.59 0.55 0.54 -10.11%
Price Multiplier on Announcement Date
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Date 27/12/10 23/09/10 25/06/10 23/03/10 21/12/09 28/09/09 23/06/09 -
Price 0.65 0.58 0.60 0.50 0.60 0.60 0.70 -
P/RPS 0.16 0.15 0.18 0.24 0.44 0.33 0.28 -31.06%
P/EPS 13.77 46.53 26.00 -4.70 -1.45 -1.80 -2.16 -
EY 7.26 2.15 3.85 -21.26 -69.07 -55.59 -46.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.48 0.50 0.41 0.51 0.47 0.56 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment