[TECGUAN] QoQ Quarter Result on 31-Jan-2010 [#4]

Stock
[TECGUAN] TECK GUAN PERDANA BHD
Announcement Date
23-Mar-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2010
Quarter
31-Jan-2010 [#4]
Profit Trend
QoQ- 120.04%
YoY- 106.16%
Quarter Report
Latest QR
Upcoming QR
TECGUAN's Result
TECGUAN's Financial Summary
View:
Show?
Quarter Result
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Revenue 19,974 46,469 55,699 37,290 15,986 24,754 5,696 130.28%
PBT -2,120 1,445 3,150 1,243 -3,600 1,308 -2,425 -8.54%
Tax -64 -735 -500 -526 23 -173 -108 -29.38%
NP -2,184 710 2,650 717 -3,577 1,135 -2,533 -9.38%
-
NP to SH -2,184 710 2,650 717 -3,577 1,135 -2,533 -9.38%
-
Tax Rate - 50.87% 15.87% 42.32% - 13.23% - -
Total Cost 22,158 45,759 53,049 36,573 19,563 23,619 8,229 93.19%
-
Net Worth 46,737 48,941 48,205 48,351 47,379 50,962 50,102 -4.51%
Dividend
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Net Worth 46,737 48,941 48,205 48,351 47,379 50,962 50,102 -4.51%
NOSH 40,094 40,112 40,090 40,055 40,100 40,106 40,079 0.02%
Ratio Analysis
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
NP Margin -10.93% 1.53% 4.76% 1.92% -22.38% 4.59% -44.47% -
ROE -4.67% 1.45% 5.50% 1.48% -7.55% 2.23% -5.06% -
Per Share
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
RPS 49.82 115.85 138.93 93.09 39.86 61.72 14.21 130.25%
EPS -5.45 1.77 6.61 1.79 -8.92 2.83 -6.32 -9.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1657 1.2201 1.2024 1.2071 1.1815 1.2707 1.2501 -4.54%
Adjusted Per Share Value based on latest NOSH - 40,055
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
RPS 49.81 115.89 138.91 93.00 39.87 61.74 14.21 130.22%
EPS -5.45 1.77 6.61 1.79 -8.92 2.83 -6.32 -9.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1656 1.2206 1.2022 1.2059 1.1816 1.271 1.2495 -4.51%
Price Multiplier on Financial Quarter End Date
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Date 29/10/10 30/07/10 30/04/10 29/01/10 30/10/09 31/07/09 30/04/09 -
Price 0.54 0.60 0.55 0.60 0.70 0.70 0.68 -
P/RPS 1.08 0.52 0.40 0.64 1.76 1.13 4.78 -62.80%
P/EPS -9.91 33.90 8.32 33.52 -7.85 24.73 -10.76 -5.32%
EY -10.09 2.95 12.02 2.98 -12.74 4.04 -9.29 5.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.49 0.46 0.50 0.59 0.55 0.54 -10.11%
Price Multiplier on Announcement Date
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Date 27/12/10 23/09/10 25/06/10 23/03/10 21/12/09 28/09/09 23/06/09 -
Price 0.65 0.58 0.60 0.50 0.60 0.60 0.70 -
P/RPS 1.30 0.50 0.43 0.54 1.51 0.97 4.93 -58.77%
P/EPS -11.93 32.77 9.08 27.93 -6.73 21.20 -11.08 5.03%
EY -8.38 3.05 11.02 3.58 -14.87 4.72 -9.03 -4.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.48 0.50 0.41 0.51 0.47 0.56 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment