[TECGUAN] YoY Quarter Result on 31-Oct-2009 [#3]

Stock
[TECGUAN] TECK GUAN PERDANA BHD
Announcement Date
21-Dec-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2010
Quarter
31-Oct-2009 [#3]
Profit Trend
QoQ- -415.15%
YoY- -961.42%
Quarter Report
Latest QR
Upcoming QR
TECGUAN's Result
TECGUAN's Financial Summary
View:
Show?
Quarter Result
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
Revenue 50,537 10,072 19,974 15,986 35,007 20,458 17,712 19.07%
PBT -6,029 -2,098 -2,120 -3,600 -536 -112 -1,185 31.11%
Tax -1,357 141 -64 23 199 22 358 -
NP -7,386 -1,957 -2,184 -3,577 -337 -90 -827 43.99%
-
NP to SH -7,386 -1,957 -2,184 -3,577 -337 -90 -827 43.99%
-
Tax Rate - - - - - - - -
Total Cost 57,923 12,029 22,158 19,563 35,344 20,548 18,539 20.88%
-
Net Worth 44,150 53,805 46,737 47,379 64,334 67,819 46,705 -0.93%
Dividend
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
Net Worth 44,150 53,805 46,737 47,379 64,334 67,819 46,705 -0.93%
NOSH 40,097 40,102 40,094 40,100 40,119 40,909 40,145 -0.01%
Ratio Analysis
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
NP Margin -14.62% -19.43% -10.93% -22.38% -0.96% -0.44% -4.67% -
ROE -16.73% -3.64% -4.67% -7.55% -0.52% -0.13% -1.77% -
Per Share
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
RPS 126.04 25.12 49.82 39.86 87.26 50.01 44.12 19.09%
EPS -18.42 -4.88 -5.45 -8.92 -0.84 -0.22 -2.06 44.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1011 1.3417 1.1657 1.1815 1.6036 1.6578 1.1634 -0.91%
Adjusted Per Share Value based on latest NOSH - 40,100
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
RPS 126.04 25.12 49.81 39.87 87.31 51.02 44.17 19.07%
EPS -18.42 -4.88 -5.45 -8.92 -0.84 -0.22 -2.06 44.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1011 1.3419 1.1656 1.1816 1.6045 1.6914 1.1648 -0.93%
Price Multiplier on Financial Quarter End Date
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
Date 31/10/12 31/10/11 29/10/10 30/10/09 31/10/08 31/10/07 31/10/06 -
Price 0.67 0.68 0.54 0.70 0.77 0.85 0.53 -
P/RPS 0.53 2.71 1.08 1.76 0.88 1.70 1.20 -12.72%
P/EPS -3.64 -13.93 -9.91 -7.85 -91.67 -386.36 -25.73 -27.79%
EY -27.49 -7.18 -10.09 -12.74 -1.09 -0.26 -3.89 38.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.51 0.46 0.59 0.48 0.51 0.46 4.81%
Price Multiplier on Announcement Date
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
Date 26/12/12 23/12/11 27/12/10 21/12/09 23/12/08 21/12/07 26/12/06 -
Price 0.65 0.69 0.65 0.60 0.78 0.68 0.67 -
P/RPS 0.52 2.75 1.30 1.51 0.89 1.36 1.52 -16.35%
P/EPS -3.53 -14.14 -11.93 -6.73 -92.86 -309.09 -32.52 -30.90%
EY -28.34 -7.07 -8.38 -14.87 -1.08 -0.32 -3.07 44.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.51 0.56 0.51 0.49 0.41 0.58 0.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment