[TECGUAN] YoY Quarter Result on 31-Oct-2010 [#3]

Stock
[TECGUAN] TECK GUAN PERDANA BHD
Announcement Date
27-Dec-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2011
Quarter
31-Oct-2010 [#3]
Profit Trend
QoQ- -407.61%
YoY- 38.94%
Quarter Report
Latest QR
Upcoming QR
TECGUAN's Result
TECGUAN's Financial Summary
View:
Show?
Quarter Result
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
Revenue 45,876 50,537 10,072 19,974 15,986 35,007 20,458 14.39%
PBT 3,211 -6,029 -2,098 -2,120 -3,600 -536 -112 -
Tax -1,389 -1,357 141 -64 23 199 22 -
NP 1,822 -7,386 -1,957 -2,184 -3,577 -337 -90 -
-
NP to SH 1,822 -7,386 -1,957 -2,184 -3,577 -337 -90 -
-
Tax Rate 43.26% - - - - - - -
Total Cost 44,054 57,923 12,029 22,158 19,563 35,344 20,548 13.54%
-
Net Worth 75,378 44,150 53,805 46,737 47,379 64,334 67,819 1.77%
Dividend
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
Net Worth 75,378 44,150 53,805 46,737 47,379 64,334 67,819 1.77%
NOSH 40,097 40,097 40,102 40,094 40,100 40,119 40,909 -0.33%
Ratio Analysis
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
NP Margin 3.97% -14.62% -19.43% -10.93% -22.38% -0.96% -0.44% -
ROE 2.42% -16.73% -3.64% -4.67% -7.55% -0.52% -0.13% -
Per Share
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
RPS 114.41 126.04 25.12 49.82 39.86 87.26 50.01 14.77%
EPS 4.54 -18.42 -4.88 -5.45 -8.92 -0.84 -0.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8799 1.1011 1.3417 1.1657 1.1815 1.6036 1.6578 2.11%
Adjusted Per Share Value based on latest NOSH - 40,094
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
RPS 114.41 126.04 25.12 49.81 39.87 87.31 51.02 14.39%
EPS 4.54 -18.42 -4.88 -5.45 -8.92 -0.84 -0.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8799 1.1011 1.3419 1.1656 1.1816 1.6045 1.6914 1.77%
Price Multiplier on Financial Quarter End Date
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
Date 31/10/13 31/10/12 31/10/11 29/10/10 30/10/09 31/10/08 31/10/07 -
Price 0.845 0.67 0.68 0.54 0.70 0.77 0.85 -
P/RPS 0.74 0.53 2.71 1.08 1.76 0.88 1.70 -12.93%
P/EPS 18.60 -3.64 -13.93 -9.91 -7.85 -91.67 -386.36 -
EY 5.38 -27.49 -7.18 -10.09 -12.74 -1.09 -0.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.61 0.51 0.46 0.59 0.48 0.51 -2.06%
Price Multiplier on Announcement Date
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
Date 27/12/13 26/12/12 23/12/11 27/12/10 21/12/09 23/12/08 21/12/07 -
Price 0.90 0.65 0.69 0.65 0.60 0.78 0.68 -
P/RPS 0.79 0.52 2.75 1.30 1.51 0.89 1.36 -8.64%
P/EPS 19.81 -3.53 -14.14 -11.93 -6.73 -92.86 -309.09 -
EY 5.05 -28.34 -7.07 -8.38 -14.87 -1.08 -0.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.59 0.51 0.56 0.51 0.49 0.41 2.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment