[EDEN] YoY Quarter Result on 30-Jun-2021 [#4]

Stock
[EDEN] EDEN INC. BHD
Announcement Date
30-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- -2433.58%
YoY- -85.73%
Quarter Report
Latest QR
Upcoming QR
EDEN's Result
EDEN's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 31/12/17 31/12/16 CAGR
Revenue 44,037 42,150 26,735 6,406 4,494 16,135 12,461 18.32%
PBT 84,417 -8,822 4,171 -16,180 -6,623 1,740 -14,363 -
Tax -12,262 -13,736 -5,990 -1,366 -3,270 -6,861 -6,042 9.89%
NP 72,155 -22,558 -1,819 -17,546 -9,893 -5,121 -20,405 -
-
NP to SH 72,159 -22,558 -1,414 -16,823 -9,058 -4,802 -19,732 -
-
Tax Rate 14.53% - 143.61% - - 394.31% - -
Total Cost -28,118 64,708 28,554 23,952 14,387 21,256 32,866 -
-
Net Worth 315,208 257,272 321,590 276,393 314,653 245,975 261,544 2.51%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 31/12/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 31/12/17 31/12/16 CAGR
Net Worth 315,208 257,272 321,590 276,393 314,653 245,975 261,544 2.51%
NOSH 505,355 459,414 459,414 403,361 403,361 311,362 311,362 6.66%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 31/12/17 31/12/16 CAGR
NP Margin 163.85% -53.52% -6.80% -273.90% -220.14% -31.74% -163.75% -
ROE 22.89% -8.77% -0.44% -6.09% -2.88% -1.95% -7.54% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 31/12/17 31/12/16 CAGR
RPS 9.36 9.17 5.82 1.60 1.11 5.18 4.00 12.00%
EPS 15.34 -4.91 -0.31 -4.20 -2.25 -1.54 -6.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 0.56 0.70 0.69 0.78 0.79 0.84 -2.96%
Adjusted Per Share Value based on latest NOSH - 403,361
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 31/12/17 31/12/16 CAGR
RPS 8.71 8.34 5.29 1.27 0.89 3.19 2.47 18.29%
EPS 14.28 -4.46 -0.28 -3.33 -1.79 -0.95 -3.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6237 0.5091 0.6364 0.5469 0.6226 0.4867 0.5175 2.51%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 31/12/17 31/12/16 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 29/12/17 30/12/16 -
Price 0.165 0.18 0.14 0.155 0.165 0.175 0.18 -
P/RPS 1.76 1.96 2.41 9.69 14.81 3.38 4.50 -11.76%
P/EPS 1.08 -3.67 -45.49 -3.69 -7.35 -11.35 -2.84 -
EY 92.96 -27.28 -2.20 -27.10 -13.61 -8.81 -35.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.32 0.20 0.22 0.21 0.22 0.21 2.35%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 31/12/17 31/12/16 CAGR
Date 30/08/24 30/08/23 30/08/22 30/09/21 28/08/20 28/02/18 28/02/17 -
Price 0.15 0.165 0.18 0.145 0.18 0.16 0.21 -
P/RPS 1.60 1.80 3.09 9.07 16.16 3.09 5.25 -14.64%
P/EPS 0.98 -3.36 -58.48 -3.45 -8.02 -10.37 -3.31 -
EY 102.25 -29.76 -1.71 -28.96 -12.47 -9.64 -30.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.29 0.26 0.21 0.23 0.20 0.25 -1.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment