[EDEN] YoY Quarter Result on 31-Dec-2019 [#2]

Stock
[EDEN] EDEN INC. BHD
Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Dec-2019 [#2]
Profit Trend
QoQ- -39.94%
YoY- 18630.0%
Quarter Report
Latest QR
Upcoming QR
EDEN's Result
EDEN's Financial Summary
View:
Show?
Quarter Result
31/12/22 31/12/21 31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 38,903 11,053 6,234 23,362 14,413 10,814 14,189 16.76%
PBT 2,511 409 -900 2,595 -2,803 -5,021 560 25.93%
Tax -988 7 -26 -851 -54 -236 -244 23.97%
NP 1,523 416 -926 1,744 -2,857 -5,257 316 27.34%
-
NP to SH 1,523 471 -885 1,853 -2,487 -4,793 353 25.19%
-
Tax Rate 39.35% -1.71% - 32.79% - - 43.57% -
Total Cost 37,380 10,637 7,160 21,618 17,270 16,071 13,873 16.45%
-
Net Worth 280,242 282,352 295,910 314,653 239,748 252,203 236,635 2.63%
Dividend
31/12/22 31/12/21 31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 31/12/21 31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 280,242 282,352 295,910 314,653 239,748 252,203 236,635 2.63%
NOSH 459,414 459,414 403,361 403,361 311,362 311,362 311,362 6.16%
Ratio Analysis
31/12/22 31/12/21 31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 3.91% 3.76% -14.85% 7.47% -19.82% -48.61% 2.23% -
ROE 0.54% 0.17% -0.30% 0.59% -1.04% -1.90% 0.15% -
Per Share
31/12/22 31/12/21 31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 8.47 2.74 1.56 5.79 4.63 3.47 4.56 9.98%
EPS 0.33 0.12 -0.22 0.46 -0.80 -1.54 0.11 18.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.61 0.70 0.74 0.78 0.77 0.81 0.76 -3.32%
Adjusted Per Share Value based on latest NOSH - 403,361
31/12/22 31/12/21 31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 7.70 2.19 1.23 4.62 2.85 2.14 2.81 16.75%
EPS 0.30 0.09 -0.18 0.37 -0.49 -0.95 0.07 25.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5545 0.5587 0.5855 0.6226 0.4744 0.4991 0.4683 2.63%
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/12/22 31/12/21 31/12/20 31/12/19 29/06/18 30/06/17 30/06/16 -
Price 0.145 0.125 0.16 0.165 0.28 0.20 0.23 -
P/RPS 1.71 4.56 10.26 2.85 6.05 5.76 5.05 -15.33%
P/EPS 43.74 107.05 -72.29 35.92 -35.05 -12.99 202.87 -21.00%
EY 2.29 0.93 -1.38 2.78 -2.85 -7.70 0.49 26.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.18 0.22 0.21 0.36 0.25 0.30 -3.37%
Price Multiplier on Announcement Date
31/12/22 31/12/21 31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 CAGR
Date 27/02/23 28/02/22 01/03/21 28/02/20 30/08/18 30/08/17 30/08/16 -
Price 0.15 0.155 0.185 0.195 0.225 0.19 0.23 -
P/RPS 1.77 5.66 11.87 3.37 4.86 5.47 5.05 -14.88%
P/EPS 45.25 132.74 -83.59 42.45 -28.17 -12.34 202.87 -20.59%
EY 2.21 0.75 -1.20 2.36 -3.55 -8.10 0.49 26.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.22 0.25 0.25 0.29 0.23 0.30 -2.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment