[HARNLEN] YoY Quarter Result on 30-Jun-2014 [#2]

Stock
[HARNLEN] HARN LEN CORPORATION BHD
Announcement Date
27-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- 163.7%
YoY- 127.74%
Quarter Report
Latest QR
Upcoming QR
HARNLEN's Result
HARNLEN's Financial Summary
View:
Show?
Quarter Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 61,507 53,929 53,177 72,151 42,529 44,224 45,066 5.31%
PBT 1,664 -7,492 -3,673 -2,957 -5,516 -2,709 9,159 -24.72%
Tax -1,602 485 -1,047 3,979 536 -1,183 -2,459 -6.88%
NP 62 -7,007 -4,720 1,022 -4,980 -3,892 6,700 -54.14%
-
NP to SH 190 -6,426 -4,104 1,267 -4,568 -2,186 7,135 -45.32%
-
Tax Rate 96.27% - - - - - 26.85% -
Total Cost 61,445 60,936 57,897 71,129 47,509 48,116 38,366 8.15%
-
Net Worth 300,493 297,000 328,691 354,014 245,112 248,240 253,894 2.84%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - - 1,853 -
Div Payout % - - - - - - 25.97% -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 300,493 297,000 328,691 354,014 245,112 248,240 253,894 2.84%
NOSH 185,477 180,000 185,701 186,323 185,691 185,254 185,324 0.01%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 0.10% -12.99% -8.88% 1.42% -11.71% -8.80% 14.87% -
ROE 0.06% -2.16% -1.25% 0.36% -1.86% -0.88% 2.81% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 34.18 29.96 28.64 38.72 22.90 23.87 24.32 5.83%
EPS 0.11 -3.57 -2.21 0.68 -2.46 -1.18 3.85 -44.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.00 -
NAPS 1.67 1.65 1.77 1.90 1.32 1.34 1.37 3.35%
Adjusted Per Share Value based on latest NOSH - 186,323
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 10.53 9.23 9.10 12.35 7.28 7.57 7.71 5.32%
EPS 0.03 -1.10 -0.70 0.22 -0.78 -0.37 1.22 -46.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.32 -
NAPS 0.5143 0.5083 0.5626 0.6059 0.4195 0.4249 0.4346 2.84%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 0.79 0.86 0.98 1.20 0.755 0.90 0.725 -
P/RPS 2.31 2.87 3.42 3.10 3.30 3.77 2.98 -4.15%
P/EPS 748.16 -24.09 -44.34 176.47 -30.69 -76.27 18.83 84.62%
EY 0.13 -4.15 -2.26 0.57 -3.26 -1.31 5.31 -46.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.38 -
P/NAPS 0.47 0.52 0.55 0.63 0.57 0.67 0.53 -1.98%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 24/08/17 25/08/16 26/08/15 27/08/14 27/08/13 28/08/12 25/08/11 -
Price 0.74 0.81 0.86 1.17 0.71 0.83 0.67 -
P/RPS 2.16 2.70 3.00 3.02 3.10 3.48 2.76 -3.99%
P/EPS 700.80 -22.69 -38.91 172.06 -28.86 -70.34 17.40 85.03%
EY 0.14 -4.41 -2.57 0.58 -3.46 -1.42 5.75 -46.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.49 -
P/NAPS 0.44 0.49 0.49 0.62 0.54 0.62 0.49 -1.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment