[HARNLEN] YoY Quarter Result on 31-Dec-2020 [#4]

Stock
[HARNLEN] HARN LEN CORPORATION BHD
Announcement Date
22-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- -100.07%
YoY- 97.46%
Quarter Report
Latest QR
Upcoming QR
HARNLEN's Result
HARNLEN's Financial Summary
View:
Show?
Quarter Result
31/05/24 31/05/23 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Revenue 50,907 23,246 39,111 43,059 51,838 101,995 81,369 -6.12%
PBT 1,737 -638 74 -2,504 -754 9,810 12,712 -23.53%
Tax -949 -179 131 -606 -3,752 -5,501 -5,484 -21.05%
NP 788 -817 205 -3,110 -4,506 4,309 7,228 -25.82%
-
NP to SH 1,529 -482 -80 -3,144 -3,703 4,880 3,491 -10.53%
-
Tax Rate 54.63% - -177.03% - - 56.08% 43.14% -
Total Cost 50,119 24,063 38,906 46,169 56,344 97,686 74,141 -5.14%
-
Net Worth 315,725 549,576 313,842 252,901 284,080 295,415 304,093 0.50%
Dividend
31/05/24 31/05/23 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/24 31/05/23 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Net Worth 315,725 549,576 313,842 252,901 284,080 295,415 304,093 0.50%
NOSH 584,236 552,970 193,677 185,477 185,477 185,477 185,477 16.72%
Ratio Analysis
31/05/24 31/05/23 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
NP Margin 1.55% -3.51% 0.52% -7.22% -8.69% 4.22% 8.88% -
ROE 0.48% -0.09% -0.03% -1.24% -1.30% 1.65% 1.15% -
Per Share
31/05/24 31/05/23 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 9.03 4.36 20.56 24.86 29.93 58.69 45.22 -19.51%
EPS 0.27 -0.09 -0.04 -1.81 -2.14 2.81 1.94 -23.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 1.03 1.65 1.46 1.64 1.70 1.69 -13.83%
Adjusted Per Share Value based on latest NOSH - 193,677
31/05/24 31/05/23 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 8.71 3.98 6.69 7.37 8.87 17.46 13.93 -6.13%
EPS 0.26 -0.08 -0.01 -0.54 -0.63 0.84 0.60 -10.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5404 0.9406 0.5372 0.4329 0.4862 0.5056 0.5205 0.50%
Price Multiplier on Financial Quarter End Date
31/05/24 31/05/23 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 31/05/24 31/05/23 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 -
Price 0.355 0.78 0.73 0.58 0.34 0.62 0.80 -
P/RPS 3.93 17.90 3.55 2.33 1.14 1.06 1.77 11.35%
P/EPS 130.90 -863.45 -1,735.64 -31.96 -15.90 22.08 41.23 16.84%
EY 0.76 -0.12 -0.06 -3.13 -6.29 4.53 2.43 -14.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.76 0.44 0.40 0.21 0.36 0.47 4.02%
Price Multiplier on Announcement Date
31/05/24 31/05/23 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 30/07/24 31/07/23 22/03/21 27/02/20 28/02/19 28/02/18 24/02/17 -
Price 0.325 0.71 0.63 0.455 0.47 0.60 0.87 -
P/RPS 3.60 16.30 3.06 1.83 1.57 1.02 1.92 8.84%
P/EPS 119.84 -785.96 -1,497.88 -25.07 -21.99 21.37 44.84 14.16%
EY 0.83 -0.13 -0.07 -3.99 -4.55 4.68 2.23 -12.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.69 0.38 0.31 0.29 0.35 0.51 1.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment