[AWC] YoY Quarter Result on 30-Jun-2007 [#4]

Stock
[AWC] AWC BERHAD
Announcement Date
21-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Jun-2007 [#4]
Profit Trend
QoQ- -2.95%
YoY- 1107.91%
Quarter Report
Latest QR
Upcoming QR
AWC's Result
AWC's Financial Summary
View:
Show?
Quarter Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 66,724 39,281 23,165 32,453 20,719 21,721 13,533 30.44%
PBT 7,137 8,762 -10,355 3,747 1,909 3,310 3,829 10.93%
Tax -731 -723 -336 -1,030 -970 -900 -942 -4.13%
NP 6,406 8,039 -10,691 2,717 939 2,410 2,887 14.19%
-
NP to SH 3,168 4,286 -11,156 1,679 139 2,410 2,887 1.55%
-
Tax Rate 10.24% 8.25% - 27.49% 50.81% 27.19% 24.60% -
Total Cost 60,318 31,242 33,856 29,736 19,780 19,311 10,646 33.50%
-
Net Worth 70,148 74,834 54,419 65,798 62,550 50,018 48,116 6.48%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div 2,262 - - - 2,316 - - -
Div Payout % 71.43% - - - 1,666.67% - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 70,148 74,834 54,419 65,798 62,550 50,018 48,116 6.48%
NOSH 226,285 226,772 226,747 226,891 231,666 227,358 229,126 -0.20%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 9.60% 20.47% -46.15% 8.37% 4.53% 11.10% 21.33% -
ROE 4.52% 5.73% -20.50% 2.55% 0.22% 4.82% 6.00% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 29.49 17.32 10.22 14.30 8.94 9.55 5.91 30.70%
EPS 1.40 1.89 -4.92 0.74 0.06 1.06 1.26 1.77%
DPS 1.00 0.00 0.00 0.00 1.00 0.00 0.00 -
NAPS 0.31 0.33 0.24 0.29 0.27 0.22 0.21 6.70%
Adjusted Per Share Value based on latest NOSH - 226,891
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 19.76 11.63 6.86 9.61 6.13 6.43 4.01 30.43%
EPS 0.94 1.27 -3.30 0.50 0.04 0.71 0.85 1.69%
DPS 0.67 0.00 0.00 0.00 0.69 0.00 0.00 -
NAPS 0.2077 0.2216 0.1611 0.1948 0.1852 0.1481 0.1425 6.47%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.25 0.16 0.12 0.31 0.28 0.27 0.69 -
P/RPS 0.85 0.92 1.17 2.17 3.13 2.83 11.68 -35.37%
P/EPS 17.86 8.47 -2.44 41.89 466.67 25.47 54.76 -17.02%
EY 5.60 11.81 -41.00 2.39 0.21 3.93 1.83 20.48%
DY 4.00 0.00 0.00 0.00 3.57 0.00 0.00 -
P/NAPS 0.81 0.48 0.50 1.07 1.04 1.23 3.29 -20.82%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 26/08/10 27/08/09 29/08/08 21/08/07 23/08/06 25/08/05 26/08/04 -
Price 0.26 0.21 0.14 0.25 0.25 0.28 0.58 -
P/RPS 0.88 1.21 1.37 1.75 2.80 2.93 9.82 -33.09%
P/EPS 18.57 11.11 -2.85 33.78 416.67 26.42 46.03 -14.03%
EY 5.38 9.00 -35.14 2.96 0.24 3.79 2.17 16.32%
DY 3.85 0.00 0.00 0.00 4.00 0.00 0.00 -
P/NAPS 0.84 0.64 0.58 0.86 0.93 1.27 2.76 -17.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment