[AWC] YoY Quarter Result on 31-Mar-2005 [#3]

Stock
[AWC] AWC BERHAD
Announcement Date
24-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
31-Mar-2005 [#3]
Profit Trend
QoQ- -21.45%
YoY- -53.99%
Quarter Report
Latest QR
Upcoming QR
AWC's Result
AWC's Financial Summary
View:
Show?
Quarter Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 30/09/01 CAGR
Revenue 23,856 27,182 20,960 21,723 23,716 23 948 64.19%
PBT -598 4,080 2,571 3,047 4,524 -4,402 -8,574 -33.59%
Tax 163 -1,326 -849 -1,564 -1,301 0 0 -
NP -435 2,754 1,722 1,483 3,223 -4,402 -8,574 -36.76%
-
NP to SH -228 1,730 1,400 1,483 3,223 -4,402 -8,574 -42.74%
-
Tax Rate - 32.50% 33.02% 51.33% 28.76% - - -
Total Cost 24,291 24,428 19,238 20,240 20,493 4,425 9,522 15.48%
-
Net Worth 66,119 63,736 58,709 47,912 45,716 -264,203 -146,166 -
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 30/09/01 CAGR
Net Worth 66,119 63,736 58,709 47,912 45,716 -264,203 -146,166 -
NOSH 227,999 227,631 225,806 228,153 228,581 41,606 40,828 30.27%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 30/09/01 CAGR
NP Margin -1.82% 10.13% 8.22% 6.83% 13.59% -19,139.13% -904.43% -
ROE -0.34% 2.71% 2.38% 3.10% 7.05% 0.00% 0.00% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 30/09/01 CAGR
RPS 10.46 11.94 9.28 9.52 10.38 0.06 2.32 26.05%
EPS -0.10 0.76 0.62 0.65 1.41 -10.58 -21.00 -56.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.28 0.26 0.21 0.20 -6.35 -3.58 -
Adjusted Per Share Value based on latest NOSH - 228,153
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 30/09/01 CAGR
RPS 7.06 8.05 6.20 6.43 7.02 0.01 0.28 64.24%
EPS -0.07 0.51 0.41 0.44 0.95 -1.30 -2.54 -42.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1957 0.1887 0.1738 0.1418 0.1353 -0.7821 -0.4327 -
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 30/09/01 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 28/09/01 -
Price 0.17 0.31 0.28 0.37 1.27 0.47 0.47 -
P/RPS 1.62 2.60 3.02 3.89 12.24 0.00 20.24 -32.17%
P/EPS -170.00 40.79 45.16 56.92 90.07 0.00 -2.24 94.57%
EY -0.59 2.45 2.21 1.76 1.11 0.00 -44.68 -48.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 1.11 1.08 1.76 6.35 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 30/09/01 CAGR
Date 28/05/08 22/05/07 29/05/06 24/05/05 19/05/04 19/06/03 29/11/01 -
Price 0.15 0.28 0.27 0.28 0.92 0.47 0.47 -
P/RPS 1.43 2.34 2.91 2.94 8.87 0.00 20.24 -33.46%
P/EPS -150.00 36.84 43.55 43.08 65.25 0.00 -2.24 90.86%
EY -0.67 2.71 2.30 2.32 1.53 0.00 -44.68 -47.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 1.00 1.04 1.33 4.60 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment