[BESHOM] YoY Quarter Result on 30-Apr-2005 [#4]

Stock
[BESHOM] BESHOM HOLDINGS BERHAD
Announcement Date
28-Jun-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2005
Quarter
30-Apr-2005 [#4]
Profit Trend
QoQ- -51.04%
YoY- 145.18%
Quarter Report
Latest QR
Upcoming QR
BESHOM's Result
BESHOM's Financial Summary
View:
Show?
Quarter Result
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Revenue 133,549 56,718 34,891 34,429 29,826 21,691 21,183 35.87%
PBT 26,427 10,188 2,856 817 -1,306 -1,175 -110 -
Tax -7,186 -2,417 -85 -273 102 -245 110 -
NP 19,241 7,771 2,771 544 -1,204 -1,420 0 -
-
NP to SH 18,984 4,967 2,616 544 -1,204 -1,420 -649 -
-
Tax Rate 27.19% 23.72% 2.98% 33.41% - - - -
Total Cost 114,308 48,947 32,120 33,885 31,030 23,111 21,183 32.40%
-
Net Worth 75,316 65,578 62,059 62,857 80,303 78,745 68,802 1.51%
Dividend
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Div 24,101 8,525 4,964 3,771 3,212 2,581 - -
Div Payout % 126.96% 171.64% 189.78% 693.28% 0.00% 0.00% - -
Equity
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Net Worth 75,316 65,578 62,059 62,857 80,303 78,745 68,802 1.51%
NOSH 75,316 65,578 62,059 62,857 64,242 64,545 20,537 24.15%
Ratio Analysis
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
NP Margin 14.41% 13.70% 7.94% 1.58% -4.04% -6.55% 0.00% -
ROE 25.21% 7.57% 4.22% 0.87% -1.50% -1.80% -0.94% -
Per Share
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
RPS 177.32 86.49 56.22 54.77 46.43 33.61 103.14 9.44%
EPS 23.63 7.57 4.21 0.86 -1.87 -2.20 -3.16 -
DPS 32.00 13.00 8.00 6.00 5.00 4.00 0.00 -
NAPS 1.00 1.00 1.00 1.00 1.25 1.22 3.35 -18.23%
Adjusted Per Share Value based on latest NOSH - 62,857
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
RPS 44.47 18.89 11.62 11.46 9.93 7.22 7.05 35.89%
EPS 6.32 1.65 0.87 0.18 -0.40 -0.47 -0.22 -
DPS 8.03 2.84 1.65 1.26 1.07 0.86 0.00 -
NAPS 0.2508 0.2184 0.2067 0.2093 0.2674 0.2622 0.2291 1.51%
Price Multiplier on Financial Quarter End Date
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Date 30/04/08 30/04/07 28/04/06 29/04/05 30/04/04 30/04/03 - -
Price 1.72 4.44 2.52 2.00 2.00 1.96 0.00 -
P/RPS 0.97 5.13 4.48 3.65 4.31 5.83 0.00 -
P/EPS 6.82 58.62 59.78 231.09 -106.71 -89.09 0.00 -
EY 14.65 1.71 1.67 0.43 -0.94 -1.12 0.00 -
DY 18.60 2.93 3.17 3.00 2.50 2.04 0.00 -
P/NAPS 1.72 4.44 2.52 2.00 1.60 1.61 0.00 -
Price Multiplier on Announcement Date
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Date 26/06/08 15/06/07 26/06/06 28/06/05 29/06/04 02/07/03 28/06/02 -
Price 1.85 5.70 3.04 2.00 1.98 2.30 0.00 -
P/RPS 1.04 6.59 5.41 3.65 4.26 6.84 0.00 -
P/EPS 7.34 75.26 72.12 231.09 -105.65 -104.55 0.00 -
EY 13.62 1.33 1.39 0.43 -0.95 -0.96 0.00 -
DY 17.30 2.28 2.63 3.00 2.53 1.74 0.00 -
P/NAPS 1.85 5.70 3.04 2.00 1.58 1.89 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment