[BESHOM] YoY Quarter Result on 30-Apr-2017 [#4]

Stock
[BESHOM] BESHOM HOLDINGS BERHAD
Announcement Date
29-Jun-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2017
Quarter
30-Apr-2017 [#4]
Profit Trend
QoQ- 18.83%
YoY- 63.21%
Quarter Report
Latest QR
Upcoming QR
BESHOM's Result
BESHOM's Financial Summary
View:
Show?
Quarter Result
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Revenue 53,687 69,942 110,649 118,369 88,149 70,381 61,502 -2.23%
PBT 10,879 13,873 23,050 23,516 15,210 15,112 12,564 -2.36%
Tax -1,600 -4,041 -6,376 -5,338 -4,077 -5,446 -1,945 -3.19%
NP 9,279 9,832 16,674 18,178 11,133 9,666 10,619 -2.22%
-
NP to SH 9,567 10,021 16,274 18,252 11,183 9,002 10,524 -1.57%
-
Tax Rate 14.71% 29.13% 27.66% 22.70% 26.80% 36.04% 15.48% -
Total Cost 44,408 60,110 93,975 100,191 77,016 60,715 50,883 -2.24%
-
Net Worth 299,093 310,965 307,924 283,722 258,657 195,645 255,961 2.62%
Dividend
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Div 11,615 26,155 31,954 31,846 21,392 21,521 19,689 -8.41%
Div Payout % 121.41% 261.01% 196.35% 174.48% 191.30% 239.07% 187.09% -
Equity
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Net Worth 299,093 310,965 307,924 283,722 258,657 195,645 255,961 2.62%
NOSH 300,297 300,297 300,263 298,653 194,479 195,645 196,893 7.28%
Ratio Analysis
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
NP Margin 17.28% 14.06% 15.07% 15.36% 12.63% 13.73% 17.27% -
ROE 3.20% 3.22% 5.29% 6.43% 4.32% 4.60% 4.11% -
Per Share
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
RPS 18.49 24.07 38.09 40.89 45.33 35.97 31.24 -8.36%
EPS 3.29 3.45 5.60 6.30 3.84 3.73 5.35 -7.77%
DPS 4.00 9.00 11.00 11.00 11.00 11.00 10.00 -14.15%
NAPS 1.03 1.07 1.06 0.98 1.33 1.00 1.30 -3.80%
Adjusted Per Share Value based on latest NOSH - 298,653
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
RPS 17.88 23.29 36.85 39.42 29.35 23.44 20.48 -2.23%
EPS 3.19 3.34 5.42 6.08 3.72 3.00 3.50 -1.53%
DPS 3.87 8.71 10.64 10.60 7.12 7.17 6.56 -8.41%
NAPS 0.996 1.0355 1.0254 0.9448 0.8613 0.6515 0.8524 2.62%
Price Multiplier on Financial Quarter End Date
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Date 30/04/20 30/04/19 30/04/18 28/04/17 29/04/16 30/04/15 30/04/14 -
Price 1.72 2.57 4.96 3.81 2.54 2.35 2.50 -
P/RPS 9.30 10.68 13.02 9.32 5.60 6.53 8.00 2.53%
P/EPS 52.21 74.53 88.54 60.43 44.17 51.07 46.77 1.84%
EY 1.92 1.34 1.13 1.65 2.26 1.96 2.14 -1.79%
DY 2.33 3.50 2.22 2.89 4.33 4.68 4.00 -8.60%
P/NAPS 1.67 2.40 4.68 3.89 1.91 2.35 1.92 -2.29%
Price Multiplier on Announcement Date
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Date 29/06/20 25/06/19 26/06/18 29/06/17 29/06/16 24/06/15 25/06/14 -
Price 1.86 2.24 4.85 3.90 2.73 2.23 2.53 -
P/RPS 10.06 9.31 12.73 9.54 6.02 6.20 8.10 3.67%
P/EPS 56.46 64.96 86.57 61.86 47.48 48.47 47.33 2.98%
EY 1.77 1.54 1.16 1.62 2.11 2.06 2.11 -2.88%
DY 2.15 4.02 2.27 2.82 4.03 4.93 3.95 -9.63%
P/NAPS 1.81 2.09 4.58 3.98 2.05 2.23 1.95 -1.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment