[EPMB] YoY Quarter Result on 30-Jun-2018 [#2]

Stock
[EPMB] EP MANUFACTURING BHD
Announcement Date
27-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -1260.82%
YoY- 41.77%
Quarter Report
Latest QR
Upcoming QR
EPMB's Result
EPMB's Financial Summary
View:
Show?
Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 69,546 51,645 108,607 101,554 88,628 102,013 119,490 -8.61%
PBT -4,442 -9,093 -5,796 -2,198 -5,640 -1,454 1,842 -
Tax -539 471 -1,961 -1,505 -719 -1,519 -1,467 -15.35%
NP -4,981 -8,622 -7,757 -3,703 -6,359 -2,973 375 -
-
NP to SH -4,981 -8,622 -7,757 -3,703 -6,359 -2,967 568 -
-
Tax Rate - - - - - - 79.64% -
Total Cost 74,527 60,267 116,364 105,257 94,987 104,986 119,115 -7.51%
-
Net Worth 249,107 248,574 269,739 287,750 313,391 331,793 334,488 -4.78%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 249,107 248,574 269,739 287,750 313,391 331,793 334,488 -4.78%
NOSH 165,960 165,960 165,960 165,960 165,960 159,516 157,777 0.84%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin -7.16% -16.69% -7.14% -3.65% -7.17% -2.91% 0.31% -
ROE -2.00% -3.47% -2.88% -1.29% -2.03% -0.89% 0.17% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 42.16 32.62 68.45 63.88 55.71 63.95 75.73 -9.29%
EPS -3.02 -5.45 -4.89 -2.33 -4.00 -1.86 0.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.51 1.57 1.70 1.81 1.97 2.08 2.12 -5.49%
Adjusted Per Share Value based on latest NOSH - 165,960
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 31.57 23.44 49.30 46.10 40.23 46.31 54.24 -8.61%
EPS -2.26 -3.91 -3.52 -1.68 -2.89 -1.35 0.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1309 1.1284 1.2245 1.3063 1.4227 1.5062 1.5185 -4.78%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.50 0.27 0.35 0.46 0.62 0.56 0.79 -
P/RPS 1.19 0.83 0.51 0.72 1.11 0.88 1.04 2.26%
P/EPS -16.56 -4.96 -7.16 -19.75 -15.51 -30.11 219.44 -
EY -6.04 -20.17 -13.97 -5.06 -6.45 -3.32 0.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.17 0.21 0.25 0.31 0.27 0.37 -1.88%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/08/21 25/08/20 29/08/19 27/08/18 25/08/17 26/08/16 25/08/15 -
Price 0.49 0.31 0.35 0.465 0.60 0.565 0.70 -
P/RPS 1.16 0.95 0.51 0.73 1.08 0.88 0.92 3.93%
P/EPS -16.23 -5.69 -7.16 -19.96 -15.01 -30.38 194.44 -
EY -6.16 -17.57 -13.97 -5.01 -6.66 -3.29 0.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.20 0.21 0.26 0.30 0.27 0.33 -0.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment