[TIMWELL] YoY Quarter Result on 31-Dec-2014 [#4]

Stock
[TIMWELL] TIMBERWELL BHD
Announcement Date
25-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ- 215.58%
YoY- -90.17%
Quarter Report
Latest QR
Upcoming QR
TIMWELL's Result
TIMWELL's Financial Summary
View:
Show?
Quarter Result
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Revenue 9,531 122 6,333 7,304 5,341 1,597 4,794 12.12%
PBT 608 -521 153 -9 4,468 -1,561 -600 -
Tax -468 502 -543 474 121 -188 441 -
NP 140 -19 -390 465 4,589 -1,749 -159 -
-
NP to SH 283 182 -331 512 5,211 -1,947 469 -8.06%
-
Tax Rate 76.97% - 354.90% - -2.71% - - -
Total Cost 9,391 141 6,723 6,839 752 3,346 4,953 11.24%
-
Net Worth 38,799 35,112 35,041 33,972 33,546 30,277 32,021 3.24%
Dividend
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Net Worth 38,799 35,112 35,041 33,972 33,546 30,277 32,021 3.24%
NOSH 89,051 89,051 89,051 89,051 89,051 89,051 88,947 0.01%
Ratio Analysis
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
NP Margin 1.47% -15.57% -6.16% 6.37% 85.92% -109.52% -3.32% -
ROE 0.73% 0.52% -0.94% 1.51% 15.53% -6.43% 1.46% -
Per Share
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 10.70 0.14 7.11 8.20 6.00 1.79 5.39 12.09%
EPS 0.32 0.20 -0.37 0.57 5.85 -2.19 0.53 -8.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4357 0.3943 0.3935 0.3815 0.3766 0.34 0.36 3.22%
Adjusted Per Share Value based on latest NOSH - 89,051
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 10.70 0.14 7.11 8.20 6.00 1.79 5.38 12.12%
EPS 0.32 0.20 -0.37 0.57 5.85 -2.19 0.53 -8.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4357 0.3943 0.3935 0.3815 0.3766 0.34 0.3596 3.24%
Price Multiplier on Financial Quarter End Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 -
Price 0.62 0.64 0.75 0.75 0.60 0.80 0.85 -
P/RPS 5.79 467.15 10.55 9.14 10.01 44.61 15.77 -15.36%
P/EPS 195.09 313.15 -201.78 130.45 23.09 -36.59 161.21 3.22%
EY 0.51 0.32 -0.50 0.77 4.33 -2.73 0.62 -3.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.42 1.62 1.91 1.97 1.59 2.35 2.36 -8.11%
Price Multiplier on Announcement Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 26/02/18 22/02/17 25/02/16 25/02/15 26/02/14 28/02/13 28/02/12 -
Price 0.64 0.62 0.70 0.75 0.65 0.725 0.85 -
P/RPS 5.98 452.55 9.84 9.14 10.84 40.43 15.77 -14.91%
P/EPS 201.39 303.36 -188.33 130.45 25.01 -33.16 161.21 3.77%
EY 0.50 0.33 -0.53 0.77 4.00 -3.02 0.62 -3.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.47 1.57 1.78 1.97 1.73 2.13 2.36 -7.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment