[MPIRE] YoY Quarter Result on 30-Sep-2007 [#3]

Stock
[MPIRE] MPIRE GLOBAL BERHAD
Announcement Date
28-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 185.7%
YoY- 110.55%
Quarter Report
Latest QR
Upcoming QR
MPIRE's Result
MPIRE's Financial Summary
View:
Show?
Quarter Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 6,820 7,059 10,214 10,362 11,054 10,840 7,177 -0.84%
PBT 93 118 356 1,462 -1,212 245 -862 -
Tax 0 0 0 0 -12,651 -215 226 -
NP 93 118 356 1,462 -13,863 30 -636 -
-
NP to SH 93 118 356 1,462 -13,863 30 -636 -
-
Tax Rate 0.00% 0.00% 0.00% 0.00% - 87.76% - -
Total Cost 6,727 6,941 9,858 8,900 24,917 10,810 7,813 -2.46%
-
Net Worth 20,343 20,649 22,928 19,772 30,006 43,800 46,800 -12.95%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 20,343 20,649 22,928 19,772 30,006 43,800 46,800 -12.95%
NOSH 58,125 58,999 60,338 59,918 60,012 59,999 60,000 -0.52%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 1.36% 1.67% 3.49% 14.11% -125.41% 0.28% -8.86% -
ROE 0.46% 0.57% 1.55% 7.39% -46.20% 0.07% -1.36% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 11.73 11.96 16.93 17.29 18.42 18.07 11.96 -0.32%
EPS 0.16 0.20 0.59 2.44 -23.10 0.05 -1.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.35 0.38 0.33 0.50 0.73 0.78 -12.49%
Adjusted Per Share Value based on latest NOSH - 59,918
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 1.13 1.17 1.70 1.72 1.84 1.80 1.19 -0.85%
EPS 0.02 0.02 0.06 0.24 -2.30 0.00 -0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0338 0.0343 0.0381 0.0329 0.0499 0.0728 0.0778 -12.96%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 0.12 0.14 0.17 0.28 0.28 0.41 0.60 -
P/RPS 1.02 1.17 1.00 1.62 1.52 2.27 5.02 -23.31%
P/EPS 75.00 70.00 28.81 11.48 -1.21 820.00 -56.60 -
EY 1.33 1.43 3.47 8.71 -82.50 0.12 -1.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.40 0.45 0.85 0.56 0.56 0.77 -12.73%
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 26/11/10 25/11/09 20/11/08 28/11/07 30/11/06 28/11/05 29/11/04 -
Price 0.13 0.12 0.14 0.30 0.31 0.37 0.60 -
P/RPS 1.11 1.00 0.83 1.73 1.68 2.05 5.02 -22.22%
P/EPS 81.25 60.00 23.73 12.30 -1.34 740.00 -56.60 -
EY 1.23 1.67 4.21 8.13 -74.52 0.14 -1.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.34 0.37 0.91 0.62 0.51 0.77 -11.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment