[CGB] YoY Quarter Result on 30-Sep-1999 [#3]

Announcement Date
22-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- -13.72%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 11,151 10,824 11,009 11,989 0.07%
PBT 802 577 677 780 -0.02%
Tax -209 0 -190 0 -100.00%
NP 593 577 487 780 0.28%
-
NP to SH 593 577 487 780 0.28%
-
Tax Rate 26.06% 0.00% 28.06% 0.00% -
Total Cost 10,558 10,247 10,522 11,209 0.06%
-
Net Worth 30,571 30,773 29,017 26,945 -0.12%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 30,571 30,773 29,017 26,945 -0.12%
NOSH 10,190 10,122 10,145 10,129 -0.00%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 5.32% 5.33% 4.42% 6.51% -
ROE 1.94% 1.88% 1.68% 2.89% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 109.42 106.93 108.51 118.35 0.08%
EPS 5.81 5.70 4.80 7.70 0.29%
DPS 0.00 0.00 0.00 0.00 -
NAPS 3.00 3.04 2.86 2.66 -0.12%
Adjusted Per Share Value based on latest NOSH - 10,129
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 1.46 1.42 1.44 1.57 0.07%
EPS 0.08 0.08 0.06 0.10 0.23%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.0403 0.038 0.0353 -0.12%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/02 28/09/01 29/09/00 - -
Price 5.00 3.80 6.80 0.00 -
P/RPS 4.57 3.55 6.27 0.00 -100.00%
P/EPS 85.92 66.67 141.67 0.00 -100.00%
EY 1.16 1.50 0.71 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.67 1.25 2.38 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 29/11/02 29/11/01 28/11/00 22/11/99 -
Price 5.00 5.00 6.30 0.00 -
P/RPS 4.57 4.68 5.81 0.00 -100.00%
P/EPS 85.92 87.72 131.25 0.00 -100.00%
EY 1.16 1.14 0.76 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.67 1.64 2.20 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment