[LEESK] YoY Quarter Result on 30-Jun-2007 [#2]

Stock
[LEESK] LEE SWEE KIAT GROUP BHD
Announcement Date
29-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ-0.0%
YoY- 4.09%
Quarter Report
Latest QR
Upcoming QR
LEESK's Result
LEESK's Financial Summary
View:
Show?
Quarter Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 13,181 11,257 18,990 17,152 15,418 14,142 13,095 0.10%
PBT 1,330 -13,167 325 241 230 513 1,101 3.19%
Tax 0 2,095 -22 -12 -10 -85 -130 -
NP 1,330 -11,072 303 229 220 428 971 5.38%
-
NP to SH 1,330 -11,072 303 229 220 428 971 5.38%
-
Tax Rate 0.00% - 6.77% 4.98% 4.35% 16.57% 11.81% -
Total Cost 11,851 22,329 18,687 16,923 15,198 13,714 12,124 -0.37%
-
Net Worth 23,569 21,808 31,983 31,078 0 29,630 28,460 -3.09%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 23,569 21,808 31,983 31,078 0 29,630 28,460 -3.09%
NOSH 168,354 167,757 168,333 163,571 169,230 164,615 167,413 0.09%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 10.09% -98.36% 1.60% 1.34% 1.43% 3.03% 7.42% -
ROE 5.64% -50.77% 0.95% 0.74% 0.00% 1.44% 3.41% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 7.83 6.71 11.28 10.49 9.11 8.59 7.82 0.02%
EPS 0.79 -6.60 0.18 0.14 0.13 0.26 0.58 5.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.13 0.19 0.19 0.00 0.18 0.17 -3.18%
Adjusted Per Share Value based on latest NOSH - 163,571
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 5.27 4.50 7.59 6.85 6.16 5.65 5.23 0.12%
EPS 0.53 -4.42 0.12 0.09 0.09 0.17 0.39 5.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0942 0.0871 0.1278 0.1242 0.00 0.1184 0.1137 -3.08%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.07 0.10 0.09 0.16 0.14 0.17 0.33 -
P/RPS 0.89 1.49 0.80 1.53 1.54 1.98 0.00 -
P/EPS 8.86 -1.52 50.00 114.29 107.69 65.38 0.00 -
EY 11.29 -66.00 2.00 0.88 0.93 1.53 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.77 0.47 0.84 0.00 0.94 0.00 -
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 25/08/10 27/08/09 28/08/08 29/08/07 - 25/08/05 25/08/04 -
Price 0.08 0.12 0.08 0.12 0.00 0.17 0.38 -
P/RPS 1.02 1.79 0.71 1.14 0.00 1.98 0.00 -
P/EPS 10.13 -1.82 44.44 85.71 0.00 65.38 0.00 -
EY 9.88 -55.00 2.25 1.17 0.00 1.53 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.92 0.42 0.63 0.00 0.94 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment