[LEESK] QoQ Annualized Quarter Result on 30-Jun-2007 [#2]

Stock
[LEESK] LEE SWEE KIAT GROUP BHD
Announcement Date
29-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ-0.0%
YoY- 6.51%
Quarter Report
Latest QR
Upcoming QR
LEESK's Result
LEESK's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 74,740 72,940 70,204 68,976 69,344 67,137 63,537 11.42%
PBT 980 837 972 980 996 890 908 5.21%
Tax -52 30 -66 -64 -80 -327 -46 8.50%
NP 928 867 905 916 916 563 861 5.11%
-
NP to SH 928 867 905 916 916 563 861 5.11%
-
Tax Rate 5.31% -3.58% 6.79% 6.53% 8.03% 36.74% 5.07% -
Total Cost 73,812 72,073 69,298 68,060 68,428 66,574 62,676 11.50%
-
Net Worth 31,485 31,942 32,252 32,229 31,078 29,805 30,599 1.91%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 31,485 31,942 32,252 32,229 31,078 29,805 30,599 1.91%
NOSH 165,714 168,117 169,749 169,629 163,571 165,588 169,999 -1.68%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 1.24% 1.19% 1.29% 1.33% 1.32% 0.84% 1.36% -
ROE 2.95% 2.71% 2.81% 2.84% 2.95% 1.89% 2.81% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 45.10 43.39 41.36 40.66 42.39 40.54 37.37 13.34%
EPS 0.56 0.52 0.53 0.54 0.56 0.34 0.51 6.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.19 0.19 0.19 0.19 0.18 0.18 3.66%
Adjusted Per Share Value based on latest NOSH - 163,571
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 29.69 28.98 27.89 27.40 27.55 26.67 25.24 11.42%
EPS 0.37 0.34 0.36 0.36 0.36 0.22 0.34 5.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1251 0.1269 0.1281 0.128 0.1235 0.1184 0.1216 1.90%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.11 0.12 0.14 0.16 0.17 0.14 0.12 -
P/RPS 0.24 0.28 0.34 0.39 0.40 0.35 0.32 -17.43%
P/EPS 19.64 23.27 26.25 29.63 30.36 41.18 23.68 -11.71%
EY 5.09 4.30 3.81 3.38 3.29 2.43 4.22 13.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.63 0.74 0.84 0.89 0.78 0.67 -9.16%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 28/05/08 27/02/08 29/11/07 29/08/07 28/05/07 28/02/07 21/12/06 -
Price 0.11 0.10 0.13 0.12 0.16 0.16 0.14 -
P/RPS 0.24 0.23 0.31 0.30 0.38 0.39 0.37 -25.04%
P/EPS 19.64 19.39 24.37 22.22 28.57 47.06 27.63 -20.33%
EY 5.09 5.16 4.10 4.50 3.50 2.13 3.62 25.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.53 0.68 0.63 0.84 0.89 0.78 -17.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment