[BHIC] YoY Quarter Result on 30-Jun-2005 [#2]

Stock
[BHIC] BOUSTEAD HEAVY INDUSTRIES CORP
Announcement Date
30-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- -70.03%
YoY- -763.7%
Quarter Report
Latest QR
Upcoming QR
BHIC's Result
BHIC's Financial Summary
View:
Show?
Quarter Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 111,399 27,548 25,131 47,825 143,769 307,702 243,257 -12.19%
PBT 38,300 1,711 -11,871 -65,444 1,012 30,193 13,886 18.40%
Tax -2,897 -136 -413 -918 7,483 -6,377 -2,722 1.04%
NP 35,403 1,575 -12,284 -66,362 8,495 23,816 11,164 21.18%
-
NP to SH 34,446 1,502 -12,257 -56,381 8,495 23,816 11,164 20.63%
-
Tax Rate 7.56% 7.95% - - -739.43% 21.12% 19.60% -
Total Cost 75,996 25,973 37,415 114,187 135,274 283,886 232,093 -16.96%
-
Net Worth 270,700 -544,911 -482,271 -805,940 -133,420 157,818 -7,120 -
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 270,700 -544,911 -482,271 -805,940 -133,420 157,818 -7,120 -
NOSH 248,348 174,651 174,105 174,069 168,886 158,245 79,121 20.98%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 31.78% 5.72% -48.88% -138.76% 5.91% 7.74% 4.59% -
ROE 12.72% 0.00% 0.00% 0.00% 0.00% 15.09% 0.00% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 44.86 15.77 14.43 27.47 85.13 194.45 307.45 -27.42%
EPS 13.87 0.86 -7.04 -32.39 5.03 15.05 14.11 -0.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.09 -3.12 -2.77 -4.63 -0.79 0.9973 -0.09 -
Adjusted Per Share Value based on latest NOSH - 174,069
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 19.74 4.88 4.45 8.48 25.48 54.53 43.11 -12.19%
EPS 6.10 0.27 -2.17 -9.99 1.51 4.22 1.98 20.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4797 -0.9657 -0.8547 -1.4283 -0.2364 0.2797 -0.0126 -
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 -
Price 4.30 3.35 1.98 4.62 24.30 24.50 15.12 -
P/RPS 9.59 21.24 13.72 16.82 28.55 12.60 4.92 11.75%
P/EPS 31.00 389.53 -28.13 -14.26 483.10 162.79 107.16 -18.66%
EY 3.23 0.26 -3.56 -7.01 0.21 0.61 0.93 23.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.94 0.00 0.00 0.00 0.00 24.57 0.00 -
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 12/08/08 20/08/07 14/08/06 30/08/05 27/08/04 28/08/03 23/08/02 -
Price 4.30 2.57 2.00 4.75 9.65 24.70 10.31 -
P/RPS 9.59 16.29 13.86 17.29 11.34 12.70 3.35 19.14%
P/EPS 31.00 298.84 -28.41 -14.67 191.85 164.12 73.07 -13.30%
EY 3.23 0.33 -3.52 -6.82 0.52 0.61 1.37 15.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.94 0.00 0.00 0.00 0.00 24.77 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment