[BHIC] YoY Quarter Result on 30-Sep-2014 [#3]

Stock
[BHIC] BOUSTEAD HEAVY INDUSTRIES CORP
Announcement Date
05-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- -7.01%
YoY- -34.81%
Quarter Report
Latest QR
Upcoming QR
BHIC's Result
BHIC's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 64,262 64,308 64,921 82,136 81,161 185,394 150,015 -13.16%
PBT 7,900 13,666 5,434 11,459 16,937 -17,917 -5,264 -
Tax -151 1,213 -1,493 -1,073 -1,006 -4,339 6,464 -
NP 7,749 14,879 3,941 10,386 15,931 -22,256 1,200 36.42%
-
NP to SH 7,749 14,879 3,941 10,386 15,931 -27,110 -2,434 -
-
Tax Rate 1.91% -8.88% 27.48% 9.36% 5.94% - - -
Total Cost 56,513 49,429 60,980 71,750 65,230 207,650 148,815 -14.88%
-
Net Worth 372,687 290,695 322,220 305,603 310,572 352,852 422,224 -2.05%
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div 4,969 - - - - - - -
Div Payout % 64.13% - - - - - - -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 372,687 290,695 322,220 305,603 310,572 352,852 422,224 -2.05%
NOSH 248,458 248,458 248,458 248,458 248,458 248,458 248,367 0.00%
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin 12.06% 23.14% 6.07% 12.64% 19.63% -12.00% 0.80% -
ROE 2.08% 5.12% 1.22% 3.40% 5.13% -7.68% -0.58% -
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 25.86 25.88 26.19 33.06 32.67 74.61 60.40 -13.17%
EPS 3.12 5.99 1.59 4.18 6.41 -10.91 -0.98 -
DPS 2.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.50 1.17 1.30 1.23 1.25 1.42 1.70 -2.06%
Adjusted Per Share Value based on latest NOSH - 248,458
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 11.39 11.40 11.51 14.56 14.38 32.85 26.59 -13.16%
EPS 1.37 2.64 0.70 1.84 2.82 -4.80 -0.43 -
DPS 0.88 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6605 0.5152 0.571 0.5416 0.5504 0.6253 0.7483 -2.05%
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 -
Price 2.15 1.60 2.17 2.38 2.42 2.00 2.45 -
P/RPS 8.31 6.18 9.29 7.20 7.41 12.92 4.06 12.66%
P/EPS 68.94 26.72 136.48 56.94 37.74 -18.33 -250.00 -
EY 1.45 3.74 0.73 1.76 2.65 -5.46 -0.40 -
DY 0.93 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 1.37 1.67 1.93 1.94 1.41 1.44 -0.11%
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 15/11/17 09/11/16 09/11/15 05/11/14 14/11/13 20/11/12 15/11/11 -
Price 2.01 2.00 2.29 2.34 2.77 2.52 2.84 -
P/RPS 7.77 7.73 9.81 7.08 8.48 16.28 4.70 8.73%
P/EPS 64.45 33.40 144.03 55.98 43.20 -23.10 -289.80 -
EY 1.55 2.99 0.69 1.79 2.31 -4.33 -0.35 -
DY 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 1.71 1.76 1.90 2.22 1.77 1.67 -3.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment