[MJPERAK] YoY Quarter Result on 30-Jun-2021 [#2]

Stock
[MJPERAK] MAJUPERAK HOLDINGS BHD
Announcement Date
30-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- -70.9%
YoY- 138.33%
Quarter Report
Latest QR
Upcoming QR
MJPERAK's Result
MJPERAK's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 6,290 5,135 1,395 2,505 2,673 2,148 1,374 28.82%
PBT -2,208 -2,347 -7,231 -264 -1,665 826 -1,811 3.35%
Tax -110 -130 -238 439 0 62 -59 10.92%
NP -2,318 -2,477 -7,469 175 -1,665 888 -1,870 3.64%
-
NP to SH -2,479 -2,583 -7,469 486 -1,268 259 -1,672 6.77%
-
Tax Rate - - - - - -7.51% - -
Total Cost 8,608 7,612 8,864 2,330 4,338 1,260 3,244 17.64%
-
Net Worth 179,185 201,939 204,783 201,874 175,309 177,366 205,641 -2.26%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 179,185 201,939 204,783 201,874 175,309 177,366 205,641 -2.26%
NOSH 284,421 284,421 284,421 284,421 282,757 257,052 257,052 1.69%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin -36.85% -48.24% -535.41% 6.99% -62.29% 41.34% -136.10% -
ROE -1.38% -1.28% -3.65% 0.24% -0.72% 0.15% -0.81% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 2.21 1.81 0.49 0.88 0.95 0.84 0.53 26.84%
EPS -0.87 -0.91 -2.63 0.17 -0.45 0.10 -0.65 4.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.63 0.71 0.72 0.71 0.62 0.69 0.80 -3.89%
Adjusted Per Share Value based on latest NOSH - 284,421
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 2.20 1.80 0.49 0.88 0.94 0.75 0.48 28.85%
EPS -0.87 -0.90 -2.61 0.17 -0.44 0.09 -0.58 6.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6268 0.7064 0.7163 0.7062 0.6132 0.6204 0.7193 -2.26%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.285 0.23 0.35 0.36 0.35 0.22 0.265 -
P/RPS 12.89 12.74 71.36 40.86 37.02 26.33 49.58 -20.09%
P/EPS -32.70 -25.33 -13.33 210.61 -78.05 218.35 -40.74 -3.59%
EY -3.06 -3.95 -7.50 0.47 -1.28 0.46 -2.45 3.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.32 0.49 0.51 0.56 0.32 0.33 5.30%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/08/24 29/08/23 29/08/22 30/09/21 27/08/20 27/08/19 27/08/18 -
Price 0.25 0.32 0.31 0.37 0.365 0.205 0.34 -
P/RPS 11.30 17.72 63.20 42.00 38.61 24.53 63.61 -25.00%
P/EPS -28.68 -35.24 -11.80 216.47 -81.39 203.46 -52.27 -9.51%
EY -3.49 -2.84 -8.47 0.46 -1.23 0.49 -1.91 10.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.45 0.43 0.52 0.59 0.30 0.43 -1.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment