[MJPERAK] YoY Quarter Result on 31-Dec-2023 [#4]

Stock
[MJPERAK] MAJUPERAK HOLDINGS BHD
Announcement Date
27-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- -207.93%
YoY- -317.29%
Quarter Report
Latest QR
Upcoming QR
MJPERAK's Result
MJPERAK's Financial Summary
View:
Show?
Quarter Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 4,855 649 11,204 18,916 -2,204 4,017 3,991 3.31%
PBT -9,737 743 -7,301 43,684 -6,592 -7,129 -4,944 11.95%
Tax -257 3,995 -580 -4,558 -88 0 -327 -3.93%
NP -9,994 4,738 -7,881 39,126 -6,680 -7,129 -5,271 11.24%
-
NP to SH -10,217 4,702 -7,531 39,257 -6,472 -7,317 -5,271 11.65%
-
Tax Rate - -537.69% - 10.43% - - - -
Total Cost 14,849 -4,089 19,085 -20,210 4,476 11,146 9,262 8.18%
-
Net Worth 187,718 201,939 213,316 201,042 172,225 179,936 208,212 -1.71%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 187,718 201,939 213,316 201,042 172,225 179,936 208,212 -1.71%
NOSH 284,421 284,421 284,421 283,242 257,052 257,052 257,052 1.69%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin -205.85% 730.05% -70.34% 206.84% 0.00% -177.47% -132.07% -
ROE -5.44% 2.33% -3.53% 19.53% -3.76% -4.07% -2.53% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 1.71 0.23 3.94 6.68 0.00 1.56 1.55 1.65%
EPS -3.59 1.65 -2.65 13.86 -2.52 -2.85 -2.05 9.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.71 0.75 0.71 0.67 0.70 0.81 -3.35%
Adjusted Per Share Value based on latest NOSH - 284,421
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 1.70 0.23 3.92 6.62 0.00 1.41 1.40 3.28%
EPS -3.57 1.64 -2.63 13.73 -2.26 -2.56 -1.84 11.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6566 0.7064 0.7462 0.7032 0.6024 0.6294 0.7283 -1.71%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 0.335 0.25 0.37 0.435 0.37 0.215 0.355 -
P/RPS 19.63 109.56 9.39 6.51 0.00 13.76 22.86 -2.50%
P/EPS -9.33 15.12 -13.97 3.14 -14.70 -7.55 -17.31 -9.78%
EY -10.72 6.61 -7.16 31.87 -6.80 -13.24 -5.78 10.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.35 0.49 0.61 0.55 0.31 0.44 2.48%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 27/02/24 28/02/23 28/02/22 29/03/21 26/02/20 28/02/19 26/02/18 -
Price 0.31 0.225 0.365 0.385 0.36 0.23 0.315 -
P/RPS 18.16 98.61 9.27 5.76 0.00 14.72 20.29 -1.83%
P/EPS -8.63 13.61 -13.78 2.78 -14.30 -8.08 -15.36 -9.15%
EY -11.59 7.35 -7.25 36.01 -6.99 -12.38 -6.51 10.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.32 0.49 0.54 0.54 0.33 0.39 3.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment