[ATAIMS] YoY Quarter Result on 30-Jun-2002 [#1]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
29-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
30-Jun-2002 [#1]
Profit Trend
QoQ- 80.74%
YoY- -19.03%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
Quarter Result
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 23,719 32,123 8,608 9,234 11,126 10,807 0 -100.00%
PBT -3 -1,146 -3,144 -3,253 -2,710 186 0 -100.00%
Tax -573 -156 0 0 2,710 -57 0 -100.00%
NP -576 -1,302 -3,144 -3,253 0 129 0 -100.00%
-
NP to SH -576 -1,302 -3,144 -3,253 -2,733 129 0 -100.00%
-
Tax Rate - - - - - 30.65% - -
Total Cost 24,295 33,425 11,752 12,487 11,126 10,678 0 -100.00%
-
Net Worth 30,758 34,217 -58,069 -36,607 -10,646 -21,351 0 -100.00%
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 30,758 34,217 -58,069 -36,607 -10,646 -21,351 0 -100.00%
NOSH 73,655 73,146 43,849 43,840 43,868 44,482 0 -100.00%
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin -2.43% -4.05% -36.52% -35.23% 0.00% 1.19% 0.00% -
ROE -1.87% -3.81% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 32.20 43.92 19.63 21.06 25.36 24.29 0.00 -100.00%
EPS -0.78 -1.78 -7.17 -7.42 -6.23 0.29 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4176 0.4678 -1.3243 -0.835 -0.2427 -0.48 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 43,840
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 1.97 2.67 0.71 0.77 0.92 0.90 0.00 -100.00%
EPS -0.05 -0.11 -0.26 -0.27 -0.23 0.01 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0255 0.0284 -0.0482 -0.0304 -0.0088 -0.0177 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.22 0.71 0.11 0.18 0.34 1.40 0.00 -
P/RPS 0.68 1.62 0.56 0.85 1.34 5.76 0.00 -100.00%
P/EPS -28.13 -39.89 -1.53 -2.43 -5.46 482.76 0.00 -100.00%
EY -3.55 -2.51 -65.18 -41.22 -18.32 0.21 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 1.52 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/08/05 27/08/04 21/08/03 29/08/02 30/08/01 30/08/00 - -
Price 0.21 0.52 0.14 0.13 0.59 1.35 0.00 -
P/RPS 0.65 1.18 0.71 0.62 2.33 5.56 0.00 -100.00%
P/EPS -26.85 -29.21 -1.95 -1.75 -9.47 465.52 0.00 -100.00%
EY -3.72 -3.42 -51.21 -57.08 -10.56 0.21 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 1.11 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment