[ATAIMS] QoQ Quarter Result on 30-Jun-2002 [#1]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
29-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
30-Jun-2002 [#1]
Profit Trend
QoQ- 80.74%
YoY- -19.03%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
Quarter Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 9,388 11,144 8,279 9,234 10,654 9,645 11,125 -10.70%
PBT -15,091 -1,169 -5,588 -3,253 -16,768 -4,315 -2,519 230.21%
Tax 0 0 0 0 -125 98 144 -
NP -15,091 -1,169 -5,588 -3,253 -16,893 -4,217 -2,375 243.44%
-
NP to SH -15,091 -1,169 -5,588 -3,253 -16,893 -4,217 -2,375 243.44%
-
Tax Rate - - - - - - - -
Total Cost 24,479 12,313 13,867 12,487 27,547 13,862 13,500 48.75%
-
Net Worth -54,924 -40,433 -39,436 -36,607 -30,786 -17,775 -12,913 162.74%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth -54,924 -40,433 -39,436 -36,607 -30,786 -17,775 -12,913 162.74%
NOSH 43,858 43,782 43,861 43,840 43,861 43,835 43,819 0.05%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin -160.75% -10.49% -67.50% -35.23% -158.56% -43.72% -21.35% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 21.41 25.45 18.88 21.06 24.29 22.00 25.39 -10.75%
EPS -34.41 -2.67 -12.74 -7.42 -38.52 -9.62 -5.42 243.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.2523 -0.9235 -0.8991 -0.835 -0.7019 -0.4055 -0.2947 162.58%
Adjusted Per Share Value based on latest NOSH - 43,840
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 0.78 0.93 0.69 0.77 0.88 0.80 0.92 -10.43%
EPS -1.25 -0.10 -0.46 -0.27 -1.40 -0.35 -0.20 239.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0456 -0.0336 -0.0327 -0.0304 -0.0256 -0.0148 -0.0107 163.09%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 -
Price 0.13 0.11 0.17 0.18 0.19 0.50 0.41 -
P/RPS 0.61 0.43 0.90 0.85 0.78 2.27 1.61 -47.67%
P/EPS -0.38 -4.12 -1.33 -2.43 -0.49 -5.20 -7.56 -86.40%
EY -264.68 -24.27 -74.94 -41.22 -202.71 -19.24 -13.22 638.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 29/05/03 26/02/03 28/11/02 29/08/02 30/05/02 28/02/02 04/02/02 -
Price 0.11 0.11 0.09 0.13 0.19 0.32 0.52 -
P/RPS 0.51 0.43 0.48 0.62 0.78 1.45 2.05 -60.47%
P/EPS -0.32 -4.12 -0.71 -1.75 -0.49 -3.33 -9.59 -89.65%
EY -312.80 -24.27 -141.56 -57.08 -202.71 -30.06 -10.42 867.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment