[ATAIMS] QoQ Annualized Quarter Result on 30-Jun-2002 [#1]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
29-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
30-Jun-2002 [#1]
Profit Trend
QoQ- 50.83%
YoY- -19.03%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 38,045 38,209 35,026 36,936 42,550 42,528 44,502 -9.93%
PBT -25,102 -13,348 -17,684 -13,012 -26,313 -12,725 -10,458 79.36%
Tax 29 0 0 0 -148 -30 242 -75.72%
NP -25,073 -13,348 -17,684 -13,012 -26,461 -12,756 -10,216 82.04%
-
NP to SH -25,073 -13,348 -17,684 -13,012 -26,461 -12,756 -10,216 82.04%
-
Tax Rate - - - - - - - -
Total Cost 63,118 51,557 52,710 49,948 69,011 55,284 54,718 9.99%
-
Net Worth -54,918 -40,495 -39,433 -36,607 -30,782 -17,787 -12,921 162.62%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth -54,918 -40,495 -39,433 -36,607 -30,782 -17,787 -12,921 162.62%
NOSH 43,854 43,850 43,859 43,840 43,855 43,865 43,845 0.01%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin -65.90% -34.93% -50.49% -35.23% -62.19% -29.99% -22.96% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 86.75 87.14 79.86 84.25 97.02 96.95 101.50 -9.94%
EPS -57.17 -30.44 -40.32 -29.68 -60.34 -29.08 -23.30 82.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.2523 -0.9235 -0.8991 -0.835 -0.7019 -0.4055 -0.2947 162.58%
Adjusted Per Share Value based on latest NOSH - 43,840
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 3.16 3.17 2.91 3.07 3.53 3.53 3.70 -9.99%
EPS -2.08 -1.11 -1.47 -1.08 -2.20 -1.06 -0.85 81.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0456 -0.0336 -0.0327 -0.0304 -0.0256 -0.0148 -0.0107 163.09%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 -
Price 0.13 0.11 0.17 0.18 0.19 0.50 0.41 -
P/RPS 0.15 0.13 0.21 0.21 0.20 0.52 0.40 -48.02%
P/EPS -0.23 -0.36 -0.42 -0.61 -0.31 -1.72 -1.76 -74.27%
EY -439.79 -276.73 -237.18 -164.89 -317.56 -58.16 -56.83 291.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 29/05/03 26/02/03 28/11/02 29/08/02 30/05/02 28/02/02 04/02/02 -
Price 0.11 0.11 0.09 0.13 0.19 0.32 0.52 -
P/RPS 0.13 0.13 0.11 0.15 0.20 0.33 0.51 -59.83%
P/EPS -0.19 -0.36 -0.22 -0.44 -0.31 -1.10 -2.23 -80.66%
EY -519.76 -276.73 -448.00 -228.31 -317.56 -90.88 -44.81 413.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment