[ECOWLD] YoY Quarter Result on 30-Jun-2012 [#3]

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
29-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2012
Quarter
30-Jun-2012 [#3]
Profit Trend
QoQ- 278.73%
YoY- 10177.27%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
Quarter Result
31/07/16 31/07/15 31/07/14 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 727,336 454,277 0 17,452 15,105 22,027 13,023 76.35%
PBT 66,756 15,733 0 2,231 -17 -130 -859 -
Tax -22,176 -6,340 0 30 39 81 -76 122.67%
NP 44,580 9,393 0 2,261 22 -49 -935 -
-
NP to SH 44,580 9,393 0 2,261 22 -49 -935 -
-
Tax Rate 33.22% 40.30% - -1.34% - - - -
Total Cost 682,756 444,884 0 15,191 15,083 22,076 13,958 73.08%
-
Net Worth 3,255,047 3,046,997 0 299,773 257,399 286,649 303,243 39.75%
Dividend
31/07/16 31/07/15 31/07/14 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/16 31/07/15 31/07/14 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 3,255,047 3,046,997 0 299,773 257,399 286,649 303,243 39.75%
NOSH 2,358,730 2,290,975 255,151 254,044 220,000 245,000 252,702 37.02%
Ratio Analysis
31/07/16 31/07/15 31/07/14 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin 6.13% 2.07% 0.00% 12.96% 0.15% -0.22% -7.18% -
ROE 1.37% 0.31% 0.00% 0.75% 0.01% -0.02% -0.31% -
Per Share
31/07/16 31/07/15 31/07/14 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 30.84 19.83 0.00 6.87 6.87 8.99 5.15 28.71%
EPS 1.89 0.41 0.00 0.89 0.01 -0.02 -0.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.38 1.33 0.00 1.18 1.17 1.17 1.20 1.99%
Adjusted Per Share Value based on latest NOSH - 254,044
31/07/16 31/07/15 31/07/14 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 24.67 15.41 0.00 0.59 0.51 0.75 0.44 76.45%
EPS 1.51 0.32 0.00 0.08 0.00 0.00 -0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1039 1.0333 0.00 0.1017 0.0873 0.0972 0.1028 39.76%
Price Multiplier on Financial Quarter End Date
31/07/16 31/07/15 31/07/14 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 29/07/16 31/07/15 31/07/14 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 1.29 1.55 5.21 0.25 0.28 0.22 0.21 -
P/RPS 4.18 7.82 0.00 3.64 4.08 2.45 4.07 0.37%
P/EPS 68.25 378.05 0.00 28.09 2,800.00 -1,100.00 -56.76 -
EY 1.47 0.26 0.00 3.56 0.04 -0.09 -1.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 1.17 0.00 0.21 0.24 0.19 0.17 27.08%
Price Multiplier on Announcement Date
31/07/16 31/07/15 31/07/14 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 27/09/16 17/09/15 - 29/08/12 29/08/11 25/08/10 26/08/09 -
Price 1.28 1.46 0.00 0.30 0.26 0.20 0.21 -
P/RPS 4.15 7.36 0.00 4.37 3.79 2.22 4.07 0.27%
P/EPS 67.72 356.10 0.00 33.71 2,600.00 -1,000.00 -56.76 -
EY 1.48 0.28 0.00 2.97 0.04 -0.10 -1.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 1.10 0.00 0.25 0.22 0.17 0.17 27.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment