[LOTUS] YoY Quarter Result on 30-Sep-2006 [#2]

Stock
[LOTUS] LOTUS KFM BERHAD
Announcement Date
24-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Sep-2006 [#2]
Profit Trend
QoQ- -43.3%
YoY- -0.69%
Quarter Report
Latest QR
Upcoming QR
LOTUS's Result
LOTUS's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 22,935 31,335 20,098 21,164 18,611 20,817 26,929 -2.63%
PBT -3,117 359 -2,691 -877 -871 -1,271 -1,599 11.75%
Tax 0 0 0 0 0 0 0 -
NP -3,117 359 -2,691 -877 -871 -1,271 -1,599 11.75%
-
NP to SH -3,117 359 -2,691 -877 -871 -1,271 -1,599 11.75%
-
Tax Rate - 0.00% - - - - - -
Total Cost 26,052 30,976 22,789 22,041 19,482 22,088 28,528 -1.50%
-
Net Worth 22,521 33,207 26,594 29,384 32,493 39,211 44,293 -10.65%
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 22,521 33,207 26,594 29,384 32,493 39,211 44,293 -10.65%
NOSH 45,043 44,874 45,075 45,206 45,129 45,070 44,293 0.27%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin -13.59% 1.15% -13.39% -4.14% -4.68% -6.11% -5.94% -
ROE -13.84% 1.08% -10.12% -2.98% -2.68% -3.24% -3.61% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 50.92 69.83 44.59 46.82 41.24 46.19 60.80 -2.90%
EPS -6.92 0.80 -5.97 -1.94 -1.93 -2.82 -3.61 11.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.74 0.59 0.65 0.72 0.87 1.00 -10.90%
Adjusted Per Share Value based on latest NOSH - 45,206
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 1.79 2.44 1.57 1.65 1.45 1.62 2.10 -2.62%
EPS -0.24 0.03 -0.21 -0.07 -0.07 -0.10 -0.12 12.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0176 0.0259 0.0207 0.0229 0.0253 0.0306 0.0345 -10.60%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 -
Price 0.41 0.45 0.58 0.55 0.80 1.39 1.82 -
P/RPS 0.81 0.64 1.30 1.17 1.94 3.01 2.99 -19.54%
P/EPS -5.92 56.25 -9.72 -28.35 -41.45 -49.29 -50.42 -30.00%
EY -16.88 1.78 -10.29 -3.53 -2.41 -2.03 -1.98 42.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.61 0.98 0.85 1.11 1.60 1.82 -12.43%
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 26/11/09 26/11/08 27/11/07 24/11/06 30/11/05 30/11/04 28/11/03 -
Price 0.40 0.36 0.55 0.59 0.80 1.31 2.63 -
P/RPS 0.79 0.52 1.23 1.26 1.94 2.84 4.33 -24.66%
P/EPS -5.78 45.00 -9.21 -30.41 -41.45 -46.45 -72.85 -34.42%
EY -17.30 2.22 -10.85 -3.29 -2.41 -2.15 -1.37 52.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.49 0.93 0.91 1.11 1.51 2.63 -17.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment