[LOTUS] YoY Quarter Result on 30-Sep-2010 [#2]

Stock
[LOTUS] LOTUS KFM BERHAD
Announcement Date
19-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Sep-2010 [#2]
Profit Trend
QoQ- -52.13%
YoY--%
Quarter Report
Latest QR
Upcoming QR
LOTUS's Result
LOTUS's Financial Summary
View:
Show?
Quarter Result
30/09/13 30/09/12 30/09/11 30/09/10 30/09/08 30/09/09 30/09/07 CAGR
Revenue 9,850 12,423 12,961 16,845 31,335 22,935 20,098 -11.19%
PBT -1,903 -1,182 -2,021 101 359 -3,117 -2,691 -5.60%
Tax 0 0 0 0 0 0 0 -
NP -1,903 -1,182 -2,021 101 359 -3,117 -2,691 -5.60%
-
NP to SH -1,903 -1,181 -2,021 101 359 -3,117 -2,691 -5.60%
-
Tax Rate - - - 0.00% 0.00% - - -
Total Cost 11,753 13,605 14,982 16,744 30,976 26,052 22,789 -10.43%
-
Net Worth 15,641 21,532 20,804 23,872 33,207 22,521 26,594 -8.45%
Dividend
30/09/13 30/09/12 30/09/11 30/09/10 30/09/08 30/09/09 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/13 30/09/12 30/09/11 30/09/10 30/09/08 30/09/09 30/09/07 CAGR
Net Worth 15,641 21,532 20,804 23,872 33,207 22,521 26,594 -8.45%
NOSH 65,171 65,248 49,534 45,909 44,874 45,043 45,075 6.33%
Ratio Analysis
30/09/13 30/09/12 30/09/11 30/09/10 30/09/08 30/09/09 30/09/07 CAGR
NP Margin -19.32% -9.51% -15.59% 0.60% 1.15% -13.59% -13.39% -
ROE -12.17% -5.48% -9.71% 0.42% 1.08% -13.84% -10.12% -
Per Share
30/09/13 30/09/12 30/09/11 30/09/10 30/09/08 30/09/09 30/09/07 CAGR
RPS 15.11 19.04 26.17 36.69 69.83 50.92 44.59 -16.48%
EPS -2.92 -1.81 -4.08 0.22 0.80 -6.92 -5.97 -11.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.33 0.42 0.52 0.74 0.50 0.59 -13.91%
Adjusted Per Share Value based on latest NOSH - 45,909
30/09/13 30/09/12 30/09/11 30/09/10 30/09/08 30/09/09 30/09/07 CAGR
RPS 0.77 0.97 1.01 1.31 2.44 1.79 1.57 -11.18%
EPS -0.15 -0.09 -0.16 0.01 0.03 -0.24 -0.21 -5.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0122 0.0168 0.0162 0.0186 0.0259 0.0176 0.0207 -8.42%
Price Multiplier on Financial Quarter End Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/08 30/09/09 30/09/07 CAGR
Date 30/09/13 28/09/12 30/09/11 30/09/10 30/09/08 30/09/09 28/09/07 -
Price 0.41 0.39 0.37 0.37 0.45 0.41 0.58 -
P/RPS 2.71 2.05 1.41 1.01 0.64 0.81 1.30 13.01%
P/EPS -14.04 -21.55 -9.07 168.18 56.25 -5.92 -9.72 6.31%
EY -7.12 -4.64 -11.03 0.59 1.78 -16.88 -10.29 -5.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.71 1.18 0.88 0.71 0.61 0.82 0.98 9.71%
Price Multiplier on Announcement Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/08 30/09/09 30/09/07 CAGR
Date 26/11/13 27/11/12 29/11/11 19/11/10 26/11/08 26/11/09 27/11/07 -
Price 0.355 0.37 0.41 0.38 0.36 0.40 0.55 -
P/RPS 2.35 1.94 1.57 1.04 0.52 0.79 1.23 11.38%
P/EPS -12.16 -20.44 -10.05 172.73 45.00 -5.78 -9.21 4.73%
EY -8.23 -4.89 -9.95 0.58 2.22 -17.30 -10.85 -4.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.48 1.12 0.98 0.73 0.49 0.80 0.93 8.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment