[LOTUS] YoY TTM Result on 30-Sep-2018 [#4]

Stock
[LOTUS] LOTUS KFM BERHAD
Announcement Date
30-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2018
Quarter
30-Sep-2018 [#4]
Profit Trend
QoQ- 72.22%
YoY- 76.34%
Quarter Report
Latest QR
Upcoming QR
LOTUS's Result
LOTUS's Financial Summary
View:
Show?
TTM Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 51,762 56,179 58,604 39,007 7,521 3,924 6,901 39.86%
PBT 2,830 10,060 -3,957 -2,903 -12,260 -12,093 -14,827 -
Tax -170 -134 0 0 0 0 0 -
NP 2,660 9,926 -3,957 -2,903 -12,260 -12,093 -14,827 -
-
NP to SH 2,660 9,926 -3,957 -2,901 -12,260 -12,093 -14,826 -
-
Tax Rate 6.01% 1.33% - - - - - -
Total Cost 49,102 46,253 62,561 41,910 19,781 16,017 21,728 14.54%
-
Net Worth 71,328 57,264 -30,020 -25,927 -23,197 -10,916 2,046 80.64%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 71,328 57,264 -30,020 -25,927 -23,197 -10,916 2,046 80.64%
NOSH 1,018,974 718,524 68,229 68,229 68,229 68,229 68,229 56.86%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 5.14% 17.67% -6.75% -7.44% -163.01% -308.18% -214.85% -
ROE 3.73% 17.33% 0.00% 0.00% 0.00% 0.00% -724.32% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 5.08 7.85 85.89 57.17 11.02 5.75 10.11 -10.82%
EPS 0.26 1.39 -5.80 -4.25 -17.97 -17.72 -21.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.08 -0.44 -0.38 -0.34 -0.16 0.03 15.15%
Adjusted Per Share Value based on latest NOSH - 68,229
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 4.04 4.38 4.57 3.04 0.59 0.31 0.54 39.80%
EPS 0.21 0.77 -0.31 -0.23 -0.96 -0.94 -1.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0556 0.0446 -0.0234 -0.0202 -0.0181 -0.0085 0.0016 80.54%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.22 0.27 0.15 0.11 0.195 0.05 0.14 -
P/RPS 4.33 3.44 0.17 0.19 1.77 0.87 1.38 20.97%
P/EPS 84.28 19.47 -2.59 -2.59 -1.09 -0.28 -0.64 -
EY 1.19 5.14 -38.66 -38.65 -92.15 -354.48 -155.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.14 3.38 0.00 0.00 0.00 0.00 4.67 -6.39%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 26/11/21 25/11/20 26/11/19 30/11/18 29/11/17 30/11/16 30/11/15 -
Price 0.23 0.255 0.11 0.115 0.17 0.04 0.195 -
P/RPS 4.53 3.25 0.13 0.20 1.54 0.70 1.93 15.26%
P/EPS 88.11 18.39 -1.90 -2.70 -0.95 -0.23 -0.90 -
EY 1.13 5.44 -52.72 -36.97 -105.70 -443.10 -111.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.29 3.19 0.00 0.00 0.00 0.00 6.50 -10.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment