[LOTUS] QoQ Cumulative Quarter Result on 30-Sep-2018 [#4]

Announcement Date
30-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2018
Quarter
30-Sep-2018 [#4]
Profit Trend
QoQ- -22.72%
YoY- 76.34%
View:
Show?
Cumulative Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 42,188 27,063 12,708 39,007 27,090 15,602 6,335 255.19%
PBT -1,730 -1,219 -438 -2,903 -2,365 -2,398 -1,284 22.05%
Tax 0 0 0 0 0 0 0 -
NP -1,730 -1,219 -438 -2,903 -2,365 -2,398 -1,284 22.05%
-
NP to SH -1,730 -1,219 -438 -2,901 -2,364 -2,397 -1,284 22.05%
-
Tax Rate - - - - - - - -
Total Cost 43,918 28,282 13,146 41,910 29,455 18,000 7,619 222.51%
-
Net Worth -27,973 -27,291 -26,609 -25,927 -25,244 -25,244 -24,562 9.08%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth -27,973 -27,291 -26,609 -25,927 -25,244 -25,244 -24,562 9.08%
NOSH 68,229 68,229 68,229 68,229 68,229 68,229 68,229 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -4.10% -4.50% -3.45% -7.44% -8.73% -15.37% -20.27% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 61.83 39.66 18.63 57.17 39.70 22.87 9.28 255.31%
EPS -2.54 -1.79 -0.64 -4.25 -3.46 -3.51 -1.88 22.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.41 -0.40 -0.39 -0.38 -0.37 -0.37 -0.36 9.08%
Adjusted Per Share Value based on latest NOSH - 68,229
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 4.03 2.58 1.21 3.72 2.59 1.49 0.60 257.23%
EPS -0.17 -0.12 -0.04 -0.28 -0.23 -0.23 -0.12 26.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0267 -0.026 -0.0254 -0.0247 -0.0241 -0.0241 -0.0234 9.21%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.16 0.17 0.11 0.11 0.105 0.135 0.165 -
P/RPS 0.26 0.43 0.59 0.19 0.26 0.59 1.78 -72.36%
P/EPS -6.31 -9.52 -17.14 -2.59 -3.03 -3.84 -8.77 -19.75%
EY -15.85 -10.51 -5.84 -38.65 -33.00 -26.02 -11.41 24.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 20/08/19 29/05/19 27/02/19 30/11/18 30/08/18 30/05/18 27/02/18 -
Price 0.18 0.16 0.155 0.115 0.125 0.11 0.14 -
P/RPS 0.29 0.40 0.83 0.20 0.31 0.48 1.51 -66.81%
P/EPS -7.10 -8.96 -24.14 -2.70 -3.61 -3.13 -7.44 -3.07%
EY -14.09 -11.17 -4.14 -36.97 -27.72 -31.94 -13.44 3.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment