[LOTUS] YoY Quarter Result on 31-Mar-2010 [#4]

Stock
[LOTUS] LOTUS KFM BERHAD
Announcement Date
27-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
31-Mar-2010 [#4]
Profit Trend
QoQ- 947.5%
YoY- 108.64%
Quarter Report
Latest QR
Upcoming QR
LOTUS's Result
LOTUS's Financial Summary
View:
Show?
Quarter Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 11,615 12,690 12,938 17,370 27,161 22,137 21,587 -9.80%
PBT -1,851 -2,210 -385 419 -4,836 1,524 739 -
Tax 0 0 0 0 -12 -10 -498 -
NP -1,851 -2,210 -385 419 -4,848 1,514 241 -
-
NP to SH -1,850 -2,210 -385 419 -4,848 1,514 241 -
-
Tax Rate - - - 0.00% - 0.66% 67.39% -
Total Cost 13,466 14,900 13,323 16,951 32,009 20,623 21,346 -7.38%
-
Net Worth 18,890 20,340 21,741 22,977 27,033 31,992 29,718 -7.26%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 18,890 20,340 21,741 22,977 27,033 31,992 29,718 -7.26%
NOSH 65,140 54,975 45,294 45,053 45,055 45,059 45,028 6.34%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin -15.94% -17.42% -2.98% 2.41% -17.85% 6.84% 1.12% -
ROE -9.79% -10.86% -1.77% 1.82% -17.93% 4.73% 0.81% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 17.83 23.08 28.56 38.55 60.28 49.13 47.94 -15.18%
EPS -2.84 -4.02 -0.85 0.93 -10.76 3.36 0.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.37 0.48 0.51 0.60 0.71 0.66 -12.79%
Adjusted Per Share Value based on latest NOSH - 45,053
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 0.91 0.99 1.01 1.35 2.12 1.73 1.68 -9.70%
EPS -0.14 -0.17 -0.03 0.03 -0.38 0.12 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0147 0.0159 0.0169 0.0179 0.0211 0.0249 0.0232 -7.31%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.32 0.41 0.50 0.42 0.40 0.50 0.52 -
P/RPS 1.79 1.78 1.75 1.09 0.66 1.02 1.08 8.77%
P/EPS -11.27 -10.20 -58.82 45.16 -3.72 14.88 97.16 -
EY -8.88 -9.80 -1.70 2.21 -26.90 6.72 1.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.11 1.04 0.82 0.67 0.70 0.79 5.66%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 30/05/13 30/05/12 30/05/11 27/05/10 29/05/09 27/05/08 31/05/07 -
Price 0.345 0.47 0.49 0.43 0.40 0.55 0.51 -
P/RPS 1.93 2.04 1.72 1.12 0.66 1.12 1.06 10.49%
P/EPS -12.15 -11.69 -57.65 46.24 -3.72 16.37 95.29 -
EY -8.23 -8.55 -1.73 2.16 -26.90 6.11 1.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.27 1.02 0.84 0.67 0.77 0.77 7.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment