[PRKCORP] YoY Quarter Result on 30-Sep-2009 [#3]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
25-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- -24.58%
YoY- 48.66%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
Quarter Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 45,763 19,019 21,129 23,442 26,807 25,076 27,284 8.99%
PBT 21,237 9,544 9,382 9,426 6,354 7,743 11,210 11.22%
Tax -4,880 -3,043 -2,344 -3,159 -1,964 -2,282 -5,591 -2.23%
NP 16,357 6,501 7,038 6,267 4,390 5,461 5,619 19.47%
-
NP to SH 12,580 3,562 3,637 3,336 2,244 3,069 3,203 25.58%
-
Tax Rate 22.98% 31.88% 24.98% 33.51% 30.91% 29.47% 49.88% -
Total Cost 29,406 12,518 14,091 17,175 22,417 19,615 21,665 5.21%
-
Net Worth 453,000 412,231 402,667 389,532 378,674 369,879 349,327 4.42%
Dividend
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 453,000 412,231 402,667 389,532 378,674 369,879 349,327 4.42%
NOSH 100,000 100,056 99,917 99,880 100,178 99,967 100,093 -0.01%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin 35.74% 34.18% 33.31% 26.73% 16.38% 21.78% 20.59% -
ROE 2.78% 0.86% 0.90% 0.86% 0.59% 0.83% 0.92% -
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 45.76 19.01 21.15 23.47 26.76 25.08 27.26 9.00%
EPS 12.58 3.56 3.64 3.34 2.24 3.07 3.20 25.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.53 4.12 4.03 3.90 3.78 3.70 3.49 4.43%
Adjusted Per Share Value based on latest NOSH - 99,880
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 45.26 18.81 20.90 23.18 26.51 24.80 26.98 8.99%
EPS 12.44 3.52 3.60 3.30 2.22 3.04 3.17 25.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.4802 4.077 3.9824 3.8525 3.7451 3.6581 3.4549 4.42%
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 -
Price 1.34 1.14 1.17 0.89 0.63 1.30 0.64 -
P/RPS 2.93 6.00 5.53 3.79 2.35 5.18 2.35 3.74%
P/EPS 10.65 32.02 32.14 26.65 28.12 42.35 20.00 -9.96%
EY 9.39 3.12 3.11 3.75 3.56 2.36 5.00 11.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.28 0.29 0.23 0.17 0.35 0.18 8.87%
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 27/11/12 29/11/11 24/11/10 25/11/09 26/11/08 28/11/07 29/11/06 -
Price 1.25 1.11 1.38 0.82 0.54 1.35 0.65 -
P/RPS 2.73 5.84 6.53 3.49 2.02 5.38 2.38 2.31%
P/EPS 9.94 31.18 37.91 24.55 24.11 43.97 20.31 -11.21%
EY 10.06 3.21 2.64 4.07 4.15 2.27 4.92 12.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.27 0.34 0.21 0.14 0.36 0.19 6.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment