[CEPCO] YoY Quarter Result on 28-Feb-2021 [#2]

Stock
[CEPCO] CONCRETE ENGINEERING PRODUCTS
Announcement Date
11-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2021
Quarter
28-Feb-2021 [#2]
Profit Trend
QoQ- -205.27%
YoY- -47.74%
Quarter Report
Latest QR
Upcoming QR
CEPCO's Result
CEPCO's Financial Summary
View:
Show?
Quarter Result
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
Revenue 29,424 26,229 37,706 17,457 24,728 24,728 24,593 3.64%
PBT -774 -1,936 -1,447 -7,885 -5,337 -5,337 -1,688 -14.42%
Tax -24 -27 0 0 0 0 0 -
NP -798 -1,963 -1,447 -7,885 -5,337 -5,337 -1,688 -13.90%
-
NP to SH -798 -1,963 -1,447 -7,885 -5,337 -5,337 -1,688 -13.90%
-
Tax Rate - - - - - - - -
Total Cost 30,222 28,192 39,153 25,342 30,065 30,065 26,281 2.83%
-
Net Worth 61,192 55,968 57,461 67,908 89,550 0 103,976 -10.04%
Dividend
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
Net Worth 61,192 55,968 57,461 67,908 89,550 0 103,976 -10.04%
NOSH 74,625 74,625 74,625 74,625 74,625 74,643 74,625 0.00%
Ratio Analysis
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
NP Margin -2.71% -7.48% -3.84% -45.17% -21.58% -21.58% -6.86% -
ROE -1.30% -3.51% -2.52% -11.61% -5.96% 0.00% -1.62% -
Per Share
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
RPS 39.43 35.15 50.53 23.39 33.14 33.13 32.64 3.84%
EPS -1.07 -2.63 -1.94 -10.57 -7.15 -7.15 -2.24 -13.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.82 0.75 0.77 0.91 1.20 0.00 1.38 -9.87%
Adjusted Per Share Value based on latest NOSH - 74,625
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
RPS 39.43 35.15 50.53 23.39 33.14 33.14 32.96 3.64%
EPS -1.07 -2.63 -1.94 -10.57 -7.15 -7.15 -2.26 -13.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.82 0.75 0.77 0.91 1.20 0.00 1.3933 -10.04%
Price Multiplier on Financial Quarter End Date
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
Date 29/02/24 28/02/23 28/02/22 26/02/21 28/02/20 28/02/20 28/02/19 -
Price 1.03 0.975 0.97 0.00 0.71 0.71 0.63 -
P/RPS 2.61 2.77 1.92 0.00 2.14 2.14 1.93 6.21%
P/EPS -96.32 -37.07 -50.03 0.00 -9.93 -9.93 -28.12 27.88%
EY -1.04 -2.70 -2.00 0.00 -10.07 -10.07 -3.56 -21.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 1.30 1.26 0.00 0.59 0.00 0.46 22.30%
Price Multiplier on Announcement Date
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
Date 29/04/24 27/04/23 28/04/22 11/05/21 26/06/20 - 26/04/19 -
Price 1.05 1.00 0.97 0.90 0.55 0.00 0.79 -
P/RPS 2.66 2.85 1.92 3.85 1.66 0.00 2.42 1.90%
P/EPS -98.19 -38.02 -50.03 -8.52 -7.69 0.00 -35.26 22.70%
EY -1.02 -2.63 -2.00 -11.74 -13.00 0.00 -2.84 -18.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 1.33 1.26 0.99 0.46 0.00 0.57 17.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment