[HIL] YoY Quarter Result on 30-Jun-2008 [#2]

Stock
[HIL] HIL INDUSTRIES BHD
Announcement Date
26-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 29.32%
YoY- 815.67%
Quarter Report
Latest QR
Upcoming QR
HIL's Result
HIL's Financial Summary
View:
Show?
Quarter Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 26,743 40,259 43,293 31,364 20,550 19,773 14,450 10.79%
PBT -721 7,366 10,697 9,497 -1,113 1,131 3,169 -
Tax -415 -1,187 -1,161 -929 -86 -501 -350 2.87%
NP -1,136 6,179 9,536 8,568 -1,199 630 2,819 -
-
NP to SH -1,287 6,271 9,701 8,588 -1,200 723 2,795 -
-
Tax Rate - 16.11% 10.85% 9.78% - 44.30% 11.04% -
Total Cost 27,879 34,080 33,757 22,796 21,749 19,143 11,631 15.67%
-
Net Worth 274,186 273,136 248,100 220,025 195,348 176,411 157,323 9.69%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 274,186 273,136 248,100 220,025 195,348 176,411 157,323 9.69%
NOSH 279,782 278,711 278,764 278,831 279,069 258,214 249,719 1.91%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin -4.25% 15.35% 22.03% 27.32% -5.83% 3.19% 19.51% -
ROE -0.47% 2.30% 3.91% 3.90% -0.61% 0.41% 1.78% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 9.56 14.44 15.53 11.25 7.36 7.66 5.79 8.71%
EPS -0.46 2.25 3.48 3.08 -0.43 0.28 1.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.98 0.98 0.89 0.7891 0.70 0.6832 0.63 7.63%
Adjusted Per Share Value based on latest NOSH - 278,831
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 8.01 12.05 12.96 9.39 6.15 5.92 4.33 10.79%
EPS -0.39 1.88 2.90 2.57 -0.36 0.22 0.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8208 0.8177 0.7427 0.6587 0.5848 0.5281 0.471 9.69%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 0.44 0.86 0.44 0.35 0.44 0.36 0.31 -
P/RPS 4.60 5.95 2.83 3.11 5.98 4.70 5.36 -2.51%
P/EPS -95.65 38.22 12.64 11.36 -102.33 128.57 27.70 -
EY -1.05 2.62 7.91 8.80 -0.98 0.78 3.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.88 0.49 0.44 0.63 0.53 0.49 -1.40%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 24/08/11 26/08/10 27/08/09 26/08/08 29/08/07 29/08/06 29/08/05 -
Price 0.38 0.78 0.66 0.34 0.50 0.35 0.29 -
P/RPS 3.98 5.40 4.25 3.02 6.79 4.57 5.01 -3.76%
P/EPS -82.61 34.67 18.97 11.04 -116.28 125.00 25.91 -
EY -1.21 2.88 5.27 9.06 -0.86 0.80 3.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.80 0.74 0.43 0.71 0.51 0.46 -2.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment