[LIONPSIM] YoY Cumulative Quarter Result on 31-Mar-2007 [#3]

Stock
[LIONPSIM] LION POSIM BERHAD
Announcement Date
22-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Mar-2007 [#3]
Profit Trend
QoQ- -27.6%
YoY- -45.02%
Quarter Report
Latest QR
Upcoming QR
LIONPSIM's Result
LIONPSIM's Financial Summary
View:
Show?
Cumulative Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 631,971 407,255 268,977 215,805 421,749 426,739 517,894 3.37%
PBT 127,522 152,777 -15,519 -8,387 -45,417 26,378 25,124 31.07%
Tax -11,753 -4,979 -7,245 -58,154 -2,949 -5,302 -3,932 20.01%
NP 115,769 147,798 -22,764 -66,541 -48,366 21,076 21,192 32.69%
-
NP to SH 104,499 155,060 -16,755 -63,540 -43,814 21,076 21,192 30.44%
-
Tax Rate 9.22% 3.26% - - - 20.10% 15.65% -
Total Cost 516,202 259,457 291,741 282,346 470,115 405,663 496,702 0.64%
-
Net Worth 1,034,848 866,530 745,134 1,178,767 1,484,259 1,345,320 1,357,263 -4.41%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - 10,301 - -
Div Payout % - - - - - 48.88% - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 1,034,848 866,530 745,134 1,178,767 1,484,259 1,345,320 1,357,263 -4.41%
NOSH 230,478 212,906 210,489 210,119 209,937 206,021 203,183 2.12%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 18.32% 36.29% -8.46% -30.83% -11.47% 4.94% 4.09% -
ROE 10.10% 17.89% -2.25% -5.39% -2.95% 1.57% 1.56% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 274.20 191.28 127.79 102.71 200.89 207.13 254.89 1.22%
EPS 45.34 72.83 -7.96 -30.24 -20.87 10.23 10.43 27.73%
DPS 0.00 0.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 4.49 4.07 3.54 5.61 7.07 6.53 6.68 -6.40%
Adjusted Per Share Value based on latest NOSH - 210,168
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 272.91 175.87 116.15 93.19 182.13 184.28 223.64 3.37%
EPS 45.13 66.96 -7.24 -27.44 -18.92 9.10 9.15 30.45%
DPS 0.00 0.00 0.00 0.00 0.00 4.45 0.00 -
NAPS 4.4688 3.742 3.2177 5.0903 6.4095 5.8095 5.8611 -4.41%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 1.51 0.36 0.90 2.99 1.84 2.30 2.80 -
P/RPS 0.55 0.19 0.70 2.91 0.92 1.11 1.10 -10.90%
P/EPS 3.33 0.49 -11.31 -9.89 -8.82 22.48 26.85 -29.37%
EY 30.03 202.31 -8.84 -10.11 -11.34 4.45 3.73 41.54%
DY 0.00 0.00 0.00 0.00 0.00 2.17 0.00 -
P/NAPS 0.34 0.09 0.25 0.53 0.26 0.35 0.42 -3.45%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 24/05/10 27/05/09 27/05/08 22/05/07 26/05/06 24/05/05 24/05/04 -
Price 1.26 0.68 0.93 2.94 3.54 1.93 2.44 -
P/RPS 0.46 0.36 0.73 2.86 1.76 0.93 0.96 -11.53%
P/EPS 2.78 0.93 -11.68 -9.72 -16.96 18.87 23.39 -29.86%
EY 35.98 107.10 -8.56 -10.29 -5.90 5.30 4.27 42.62%
DY 0.00 0.00 0.00 0.00 0.00 2.59 0.00 -
P/NAPS 0.28 0.17 0.26 0.52 0.50 0.30 0.37 -4.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment