[LIONPSIM] QoQ Cumulative Quarter Result on 31-Mar-2007 [#3]

Stock
[LIONPSIM] LION POSIM BERHAD
Announcement Date
22-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Mar-2007 [#3]
Profit Trend
QoQ- -27.6%
YoY- -45.02%
Quarter Report
Latest QR
Upcoming QR
LIONPSIM's Result
LIONPSIM's Financial Summary
View:
Show?
Cumulative Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 172,843 86,217 295,799 215,805 141,918 167,413 559,755 -54.21%
PBT -3,518 3,868 4,035 -8,387 -50,859 441 -239,001 -93.94%
Tax -4,605 -2,134 -67,915 -58,154 -1,442 -1,478 -1,921 78.83%
NP -8,123 1,734 -63,880 -66,541 -52,301 -1,037 -240,922 -89.49%
-
NP to SH -5,679 2,768 -60,452 -63,540 -49,795 188 -234,195 -91.56%
-
Tax Rate - 55.17% 1,683.15% - - 335.15% - -
Total Cost 180,966 84,483 359,679 282,346 194,219 168,450 800,677 -62.79%
-
Net Worth 757,199 763,296 760,781 1,178,767 1,242,247 1,288,844 1,293,301 -29.94%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 757,199 763,296 760,781 1,178,767 1,242,247 1,288,844 1,293,301 -29.94%
NOSH 210,333 209,696 210,160 210,119 210,194 208,888 209,951 0.12%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin -4.70% 2.01% -21.60% -30.83% -36.85% -0.62% -43.04% -
ROE -0.75% 0.36% -7.95% -5.39% -4.01% 0.01% -18.11% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 82.18 41.12 140.75 102.71 67.52 80.14 266.61 -54.27%
EPS -2.70 1.32 -28.77 -30.24 -23.69 0.09 -111.55 -91.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.60 3.64 3.62 5.61 5.91 6.17 6.16 -30.03%
Adjusted Per Share Value based on latest NOSH - 210,168
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 74.64 37.23 127.74 93.19 61.28 72.29 241.72 -54.21%
EPS -2.45 1.20 -26.11 -27.44 -21.50 0.08 -101.13 -91.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.2698 3.2962 3.2853 5.0903 5.3644 5.5657 5.5849 -29.94%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 1.10 1.08 1.24 2.99 2.79 2.85 3.02 -
P/RPS 1.34 2.63 0.88 2.91 4.13 3.56 1.13 11.99%
P/EPS -40.74 81.82 -4.31 -9.89 -11.78 3,166.67 -2.71 506.11%
EY -2.45 1.22 -23.20 -10.11 -8.49 0.03 -36.94 -83.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.30 0.34 0.53 0.47 0.46 0.49 -26.24%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 25/02/08 26/11/07 29/08/07 22/05/07 26/02/07 16/11/06 15/08/06 -
Price 0.94 1.07 1.16 2.94 3.10 2.94 2.56 -
P/RPS 1.14 2.60 0.82 2.86 4.59 3.67 0.96 12.10%
P/EPS -34.81 81.06 -4.03 -9.72 -13.09 3,266.67 -2.29 510.60%
EY -2.87 1.23 -24.80 -10.29 -7.64 0.03 -43.57 -83.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.29 0.32 0.52 0.52 0.48 0.42 -27.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment