[LBICAP] YoY Quarter Result on 30-Sep-2019 [#3]

Stock
[LBICAP] LBI CAPITAL BHD
Announcement Date
15-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- -85.09%
YoY- -79.03%
Quarter Report
Latest QR
Upcoming QR
LBICAP's Result
LBICAP's Financial Summary
View:
Show?
Quarter Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 12,955 7,979 667 4,710 7,358 8,730 2,565 30.96%
PBT 595 402 -971 74 3,860 174 -24 -
Tax -298 -190 172 524 -1,008 -45 -349 -2.59%
NP 297 212 -799 598 2,852 129 -373 -
-
NP to SH 423 212 -799 598 2,852 129 -373 -
-
Tax Rate 50.08% 47.26% - -708.11% 26.11% 25.86% - -
Total Cost 12,658 7,767 1,466 4,112 4,506 8,601 2,938 27.54%
-
Net Worth 144,943 141,751 133,413 123,953 128,916 118,761 121,040 3.04%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div 2,229 7,033 - - - - - -
Div Payout % 527.16% 3,317.68% - - - - - -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 144,943 141,751 133,413 123,953 128,916 118,761 121,040 3.04%
NOSH 111,882 109,560 101,539 101,538 82,160 80,714 77,786 6.24%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 2.29% 2.66% -119.79% 12.70% 38.76% 1.48% -14.54% -
ROE 0.29% 0.15% -0.60% 0.48% 2.21% 0.11% -0.31% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 11.62 7.37 0.68 5.36 9.53 11.91 3.62 21.44%
EPS 0.38 0.20 -0.82 0.68 3.69 0.00 -0.01 -
DPS 2.00 6.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.30 1.31 1.37 1.41 1.67 1.62 1.71 -4.46%
Adjusted Per Share Value based on latest NOSH - 101,538
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 11.27 6.94 0.58 4.10 6.40 7.60 2.23 30.98%
EPS 0.37 0.18 -0.70 0.52 2.48 0.11 -0.32 -
DPS 1.94 6.12 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2614 1.2336 1.161 1.0787 1.1219 1.0335 1.0534 3.04%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.50 0.605 0.525 0.62 0.82 1.04 1.23 -
P/RPS 4.30 8.20 76.65 11.57 8.60 8.73 33.94 -29.11%
P/EPS 131.79 308.80 -63.99 91.14 22.20 591.02 -233.42 -
EY 0.76 0.32 -1.56 1.10 4.51 0.17 -0.43 -
DY 4.00 10.74 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.46 0.38 0.44 0.49 0.64 0.72 -10.09%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 22/11/22 25/11/21 25/11/20 15/11/19 21/11/18 16/11/17 18/11/16 -
Price 0.46 0.605 0.67 0.635 0.74 1.07 1.17 -
P/RPS 3.96 8.20 97.82 11.85 7.76 8.99 32.29 -29.50%
P/EPS 121.25 308.80 -81.66 93.35 20.03 608.07 -222.03 -
EY 0.82 0.32 -1.22 1.07 4.99 0.16 -0.45 -
DY 4.35 10.74 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.46 0.49 0.45 0.44 0.66 0.68 -10.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment