[PERTAMA] YoY Quarter Result on 31-Mar-2004 [#4]

Stock
[PERTAMA] PERTAMA DIGITAL BERHAD
Announcement Date
28-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2004
Quarter
31-Mar-2004 [#4]
Profit Trend
QoQ- -240.9%
YoY- -231.71%
Quarter Report
Latest QR
Upcoming QR
PERTAMA's Result
PERTAMA's Financial Summary
View:
Show?
Quarter Result
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Revenue 17,760 15,290 17,180 16,799 13,340 21,422 21,317 -2.99%
PBT -9,884 -26,050 250 -1,870 1,899 407 8,329 -
Tax 890 -59 542 -1,058 324 741 254 23.23%
NP -8,994 -26,109 792 -2,928 2,223 1,148 8,583 -
-
NP to SH -8,986 -26,097 792 -2,928 2,223 1,148 8,583 -
-
Tax Rate - - -216.80% - -17.06% -182.06% -3.05% -
Total Cost 26,754 41,399 16,388 19,727 11,117 20,274 12,734 13.16%
-
Net Worth 78,277 83,615 108,169 107,196 109,597 93,292 89,719 -2.24%
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Net Worth 78,277 83,615 108,169 107,196 109,597 93,292 89,719 -2.24%
NOSH 72,938 72,937 72,660 73,017 72,885 45,375 44,196 8.70%
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
NP Margin -50.64% -170.76% 4.61% -17.43% 16.66% 5.36% 40.26% -
ROE -11.48% -31.21% 0.73% -2.73% 2.03% 1.23% 9.57% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 24.35 20.96 23.64 23.01 18.30 47.21 48.23 -10.76%
EPS -12.32 -35.78 1.09 -4.01 3.05 2.53 19.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0732 1.1464 1.4887 1.4681 1.5037 2.056 2.03 -10.07%
Adjusted Per Share Value based on latest NOSH - 73,017
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 4.05 3.49 3.92 3.83 3.04 4.89 4.86 -2.99%
EPS -2.05 -5.96 0.18 -0.67 0.51 0.26 1.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1786 0.1908 0.2468 0.2446 0.2501 0.2129 0.2047 -2.24%
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 -
Price 2.36 3.00 2.50 2.96 2.32 5.24 3.44 -
P/RPS 9.69 14.31 10.57 12.87 12.68 11.10 7.13 5.24%
P/EPS -19.16 -8.38 229.36 -73.82 76.07 207.11 17.71 -
EY -5.22 -11.93 0.44 -1.35 1.31 0.48 5.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.20 2.62 1.68 2.02 1.54 2.55 1.69 4.49%
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 31/05/07 31/05/06 30/05/05 28/05/04 30/05/03 31/05/02 08/06/01 -
Price 2.80 1.94 2.00 2.82 2.32 4.92 3.48 -
P/RPS 11.50 9.25 8.46 12.26 12.68 10.42 7.22 8.06%
P/EPS -22.73 -5.42 183.49 -70.32 76.07 194.47 17.92 -
EY -4.40 -18.44 0.55 -1.42 1.31 0.51 5.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.61 1.69 1.34 1.92 1.54 2.39 1.71 7.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment