[MAHSING] YoY Quarter Result on 30-Sep-2015 [#3]

Stock
[MAHSING] MAH SING GROUP BHD
Announcement Date
27-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- -6.73%
YoY- -6.39%
Quarter Report
Latest QR
Upcoming QR
MAHSING's Result
MAHSING's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 504,256 704,264 732,365 770,743 713,554 536,497 420,843 3.05%
PBT 81,300 118,632 123,429 110,682 119,291 92,120 76,117 1.10%
Tax -17,625 -27,008 -31,934 -26,791 -29,396 -22,034 -19,833 -1.94%
NP 63,675 91,624 91,495 83,891 89,895 70,086 56,284 2.07%
-
NP to SH 64,233 92,309 91,891 84,402 90,166 70,618 55,232 2.54%
-
Tax Rate 21.68% 22.77% 25.87% 24.21% 24.64% 23.92% 26.06% -
Total Cost 440,581 612,640 640,870 686,852 623,659 466,411 364,559 3.20%
-
Net Worth 3,447,315 4,209,530 3,204,526 3,850,456 1,466,535 1,803,012 1,178,171 19.58%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 3,447,315 4,209,530 3,204,526 3,850,456 1,466,535 1,803,012 1,178,171 19.58%
NOSH 2,427,687 3,006,807 2,409,421 3,080,364 1,466,535 1,365,918 835,582 19.44%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin 12.63% 13.01% 12.49% 10.88% 12.60% 13.06% 13.37% -
ROE 1.86% 2.19% 2.87% 2.19% 6.15% 3.92% 4.69% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 20.77 23.42 30.40 25.02 48.66 39.28 50.37 -13.72%
EPS 1.89 3.07 3.05 2.74 4.59 5.17 6.61 -18.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.42 1.40 1.33 1.25 1.00 1.32 1.41 0.11%
Adjusted Per Share Value based on latest NOSH - 3,080,364
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 19.73 27.56 28.66 30.16 27.92 20.99 16.47 3.05%
EPS 2.51 3.61 3.60 3.30 3.53 2.76 2.16 2.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.349 1.6473 1.254 1.5068 0.5739 0.7056 0.4611 19.58%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 1.02 1.49 1.62 1.31 2.43 2.21 2.11 -
P/RPS 4.91 6.36 5.33 5.24 4.99 5.63 4.19 2.67%
P/EPS 38.55 48.53 42.48 47.81 39.52 42.75 31.92 3.19%
EY 2.59 2.06 2.35 2.09 2.53 2.34 3.13 -3.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 1.06 1.22 1.05 2.43 1.67 1.50 -11.50%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 16/11/18 29/11/17 25/11/16 27/11/15 20/11/14 11/11/13 19/11/12 -
Price 1.03 1.52 1.52 1.40 2.31 2.16 2.29 -
P/RPS 4.96 6.49 5.00 5.60 4.75 5.50 4.55 1.44%
P/EPS 38.93 49.51 39.85 51.09 37.57 41.78 34.64 1.96%
EY 2.57 2.02 2.51 1.96 2.66 2.39 2.89 -1.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 1.09 1.14 1.12 2.31 1.64 1.62 -12.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment