[FIHB] YoY Quarter Result on 30-Jun-2009 [#2]

Stock
[FIHB] FEDERAL INTERNATIONAL HOLDINGS BERHAD
Announcement Date
27-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 47.84%
YoY- -211.94%
Quarter Report
Latest QR
Upcoming QR
FIHB's Result
FIHB's Financial Summary
View:
Show?
Quarter Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 23,125 6,723 9,347 10,710 9,595 11,389 11,292 12.67%
PBT 973 -820 -360 -360 457 187 -1,814 -
Tax -160 0 0 9 -120 -701 -313 -10.57%
NP 813 -820 -360 -351 337 -514 -2,127 -
-
NP to SH 768 -817 -359 -375 335 -557 -1,880 -
-
Tax Rate 16.44% - - - 26.26% 374.87% - -
Total Cost 22,312 7,543 9,707 11,061 9,258 11,903 13,419 8.83%
-
Net Worth 23,642 19,261 17,941 17,916 17,861 11,244 -7,794 -
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 23,642 19,261 17,941 17,916 17,861 11,244 -7,794 -
NOSH 82,580 82,525 83,488 83,333 81,707 55,148 27,687 19.95%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 3.52% -12.20% -3.85% -3.28% 3.51% -4.51% -18.84% -
ROE 3.25% -4.24% -2.00% -2.09% 1.88% -4.95% 0.00% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 28.00 8.15 11.20 12.85 11.74 20.65 40.78 -6.06%
EPS 0.93 -0.99 -0.43 -0.45 0.41 -1.01 -6.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2863 0.2334 0.2149 0.215 0.2186 0.2039 -0.2815 -
Adjusted Per Share Value based on latest NOSH - 83,333
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 15.95 4.64 6.45 7.39 6.62 7.86 7.79 12.67%
EPS 0.53 -0.56 -0.25 -0.26 0.23 -0.38 -1.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1631 0.1329 0.1238 0.1236 0.1232 0.0776 -0.0538 -
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.16 0.10 0.11 0.14 0.16 0.35 0.19 -
P/RPS 0.57 1.23 0.98 1.09 1.36 1.69 0.47 3.26%
P/EPS 17.20 -10.10 -25.58 -31.11 39.02 -34.65 -2.80 -
EY 5.81 -9.90 -3.91 -3.21 2.56 -2.89 -35.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.43 0.51 0.65 0.73 1.72 0.00 -
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 30/08/12 26/08/11 26/08/10 27/08/09 29/08/08 30/08/07 30/08/06 -
Price 0.19 0.09 0.10 0.12 0.18 0.25 0.27 -
P/RPS 0.68 1.10 0.89 0.93 1.53 1.21 0.66 0.49%
P/EPS 20.43 -9.09 -23.26 -26.67 43.90 -24.75 -3.98 -
EY 4.89 -11.00 -4.30 -3.75 2.28 -4.04 -25.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.39 0.47 0.56 0.82 1.23 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment