[FIHB] YoY Quarter Result on 31-Dec-2000 [#4]

Stock
[FIHB] FEDERAL INTERNATIONAL HOLDINGS BERHAD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -450.78%
YoY- -344.64%
Quarter Report
Latest QR
Upcoming QR
FIHB's Result
FIHB's Financial Summary
View:
Show?
Quarter Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 9,128 9,051 2,408 9,279 11,768 0 -100.00%
PBT -4,980 -11,146 -6,947 -13,665 -3,741 0 -100.00%
Tax 5,902 -259 6,947 13,665 3,741 0 -100.00%
NP 922 -11,405 0 0 0 0 -100.00%
-
NP to SH 922 -11,405 -6,883 -13,428 -3,020 0 -100.00%
-
Tax Rate - - - - - - -
Total Cost 8,206 20,456 2,408 9,279 11,768 0 -100.00%
-
Net Worth 5,358 10,551 9,468 25,106 24,082 0 -100.00%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 5,358 10,551 9,468 25,106 24,082 0 -100.00%
NOSH 27,692 27,679 27,687 27,680 27,681 0 -100.00%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 10.10% -126.01% 0.00% 0.00% 0.00% 0.00% -
ROE 17.21% -108.09% -72.69% -53.48% -12.54% 0.00% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 32.96 32.70 8.70 33.52 42.51 0.00 -100.00%
EPS 3.33 -41.20 -24.86 -48.51 -10.91 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1935 0.3812 0.342 0.907 0.87 1.01 1.75%
Adjusted Per Share Value based on latest NOSH - 27,680
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 6.30 6.24 1.66 6.40 8.12 0.00 -100.00%
EPS 0.64 -7.87 -4.75 -9.26 -2.08 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.037 0.0728 0.0653 0.1732 0.1661 1.01 3.53%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 0.52 0.24 0.58 0.52 0.00 0.00 -
P/RPS 1.58 0.73 6.67 1.55 0.00 0.00 -100.00%
P/EPS 15.62 -0.58 -2.33 -1.07 0.00 0.00 -100.00%
EY 6.40 -171.69 -42.86 -93.29 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.69 0.63 1.70 0.57 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 26/02/04 28/02/03 28/02/02 28/02/01 29/02/00 - -
Price 0.50 0.20 0.47 0.58 1.76 0.00 -
P/RPS 1.52 0.61 5.40 1.73 4.14 0.00 -100.00%
P/EPS 15.02 -0.49 -1.89 -1.20 -16.13 0.00 -100.00%
EY 6.66 -206.02 -52.89 -83.64 -6.20 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.58 0.52 1.37 0.64 2.02 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment