[ENRA] YoY Quarter Result on 31-Dec-2009 [#3]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
25-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
31-Dec-2009 [#3]
Profit Trend
QoQ- -96.96%
YoY- 163.64%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
Quarter Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 7,688 6,501 5,278 5,386 5,974 6,312 3,269 15.30%
PBT 1,256 508 508 600 786 1,432 409 20.54%
Tax -152 -730 -648 -572 -830 -714 0 -
NP 1,104 -222 -140 28 -44 718 409 17.98%
-
NP to SH 1,104 -222 -140 28 -44 718 409 17.98%
-
Tax Rate 12.10% 143.70% 127.56% 95.33% 105.60% 49.86% 0.00% -
Total Cost 6,584 6,723 5,418 5,358 6,018 5,594 2,860 14.89%
-
Net Worth 207,175 211,205 215,557 211,679 218,533 199,143 177,233 2.63%
Dividend
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Net Worth 207,175 211,205 215,557 211,679 218,533 199,143 177,233 2.63%
NOSH 134,634 138,750 139,999 140,000 146,666 135,471 136,333 -0.20%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin 14.36% -3.41% -2.65% 0.52% -0.74% 11.38% 12.51% -
ROE 0.53% -0.11% -0.06% 0.01% -0.02% 0.36% 0.23% -
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 5.71 4.69 3.77 3.85 4.07 4.66 2.40 15.52%
EPS 0.82 -0.16 -0.10 0.02 -0.03 0.53 0.30 18.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5388 1.5222 1.5397 1.512 1.49 1.47 1.30 2.84%
Adjusted Per Share Value based on latest NOSH - 140,000
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 5.14 4.34 3.53 3.60 3.99 4.22 2.18 15.35%
EPS 0.74 -0.15 -0.09 0.02 -0.03 0.48 0.27 18.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3839 1.4109 1.4399 1.414 1.4598 1.3303 1.1839 2.63%
Price Multiplier on Financial Quarter End Date
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 -
Price 0.74 0.75 0.86 0.98 0.40 0.62 1.01 -
P/RPS 12.96 16.01 22.81 25.47 9.82 13.31 42.12 -17.82%
P/EPS 90.24 -468.75 -860.00 4,900.00 -1,333.33 116.98 336.67 -19.68%
EY 1.11 -0.21 -0.12 0.02 -0.07 0.85 0.30 24.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.49 0.56 0.65 0.27 0.42 0.78 -7.76%
Price Multiplier on Announcement Date
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 27/02/13 23/02/12 23/02/11 25/02/10 19/02/09 28/02/08 26/02/07 -
Price 0.615 0.76 0.92 1.48 0.50 0.49 0.97 -
P/RPS 10.77 16.22 24.40 38.47 12.28 10.52 40.45 -19.77%
P/EPS 75.00 -475.00 -920.00 7,400.00 -1,666.67 92.45 323.33 -21.59%
EY 1.33 -0.21 -0.11 0.01 -0.06 1.08 0.31 27.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.50 0.60 0.98 0.34 0.33 0.75 -9.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment