[ENRA] YoY TTM Result on 31-Dec-2009 [#3]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
25-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
31-Dec-2009 [#3]
Profit Trend
QoQ- 2.72%
YoY- -3.17%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
TTM Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 28,704 21,024 20,676 21,580 24,538 19,408 49,855 -8.78%
PBT 3,545 -852 5,313 4,236 4,625 25,689 32,915 -30.99%
Tax -1,298 -1,517 -1,479 -1,517 -1,817 -2,677 -647 12.29%
NP 2,247 -2,369 3,834 2,719 2,808 23,012 32,268 -35.83%
-
NP to SH 2,247 -2,369 3,834 2,719 2,808 23,012 32,357 -35.86%
-
Tax Rate 36.61% - 27.84% 35.81% 39.29% 10.42% 1.97% -
Total Cost 26,457 23,393 16,842 18,861 21,730 -3,604 17,587 7.03%
-
Net Worth 207,175 211,205 215,557 211,679 218,533 199,143 177,233 2.63%
Dividend
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Net Worth 207,175 211,205 215,557 211,679 218,533 199,143 177,233 2.63%
NOSH 134,634 138,750 139,999 140,000 146,666 135,471 136,333 -0.20%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin 7.83% -11.27% 18.54% 12.60% 11.44% 118.57% 64.72% -
ROE 1.08% -1.12% 1.78% 1.28% 1.28% 11.56% 18.26% -
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 21.32 15.15 14.77 15.41 16.73 14.33 36.57 -8.59%
EPS 1.67 -1.71 2.74 1.94 1.91 16.99 23.73 -35.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5388 1.5222 1.5397 1.512 1.49 1.47 1.30 2.84%
Adjusted Per Share Value based on latest NOSH - 140,000
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 19.17 14.04 13.81 14.42 16.39 12.96 33.30 -8.78%
EPS 1.50 -1.58 2.56 1.82 1.88 15.37 21.61 -35.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3839 1.4109 1.4399 1.414 1.4598 1.3303 1.1839 2.63%
Price Multiplier on Financial Quarter End Date
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 -
Price 0.74 0.75 0.86 0.98 0.40 0.62 1.01 -
P/RPS 3.47 4.95 5.82 6.36 2.39 4.33 2.76 3.88%
P/EPS 44.34 -43.93 31.40 50.46 20.89 3.65 4.26 47.70%
EY 2.26 -2.28 3.18 1.98 4.79 27.40 23.50 -32.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.49 0.56 0.65 0.27 0.42 0.78 -7.76%
Price Multiplier on Announcement Date
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 27/02/13 23/02/12 23/02/11 25/02/10 19/02/09 28/02/08 26/02/07 -
Price 0.615 0.76 0.92 1.48 0.50 0.49 0.97 -
P/RPS 2.88 5.02 6.23 9.60 2.99 3.42 2.65 1.39%
P/EPS 36.85 -44.51 33.59 76.20 26.12 2.88 4.09 44.20%
EY 2.71 -2.25 2.98 1.31 3.83 34.67 24.47 -30.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.50 0.60 0.98 0.34 0.33 0.75 -9.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment