[LPI] YoY Quarter Result on 30-Jun-2000 [#2]

Announcement Date
31-Jul-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 187.0%
YoY- -39.96%
View:
Show?
Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 97,744 73,627 47,660 29,277 23,530 -1.47%
PBT 16,544 11,190 7,529 9,743 12,886 -0.25%
Tax -3,479 -2,073 -2,339 -2,703 -1,161 -1.13%
NP 13,065 9,117 5,190 7,040 11,725 -0.11%
-
NP to SH 13,065 9,117 5,190 7,040 11,725 -0.11%
-
Tax Rate 21.03% 18.53% 31.07% 27.74% 9.01% -
Total Cost 84,679 64,510 42,470 22,237 11,805 -2.03%
-
Net Worth 270,132 213,492 201,324 100,571 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 270,132 213,492 201,324 100,571 0 -100.00%
NOSH 118,557 107,385 107,453 100,571 106,590 -0.11%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 13.37% 12.38% 10.89% 24.05% 49.83% -
ROE 4.84% 4.27% 2.58% 7.00% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 82.44 68.56 44.35 29.11 22.08 -1.36%
EPS 11.02 8.49 4.83 6.57 11.00 -0.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2785 1.9881 1.8736 1.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 100,571
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 24.54 18.48 11.96 7.35 5.91 -1.47%
EPS 3.28 2.29 1.30 1.77 2.94 -0.11%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6781 0.5359 0.5054 0.2524 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 3.98 3.70 2.73 3.20 0.00 -
P/RPS 4.83 5.40 6.16 10.99 0.00 -100.00%
P/EPS 36.12 43.58 56.52 45.71 0.00 -100.00%
EY 2.77 2.29 1.77 2.19 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.75 1.86 1.46 3.20 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 24/07/03 23/07/02 24/07/01 31/07/00 - -
Price 3.96 3.88 2.95 3.18 0.00 -
P/RPS 4.80 5.66 6.65 10.92 0.00 -100.00%
P/EPS 35.93 45.70 61.08 45.43 0.00 -100.00%
EY 2.78 2.19 1.64 2.20 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.74 1.95 1.57 3.18 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment